Absci (ABSI)
Designs antibody drug candidates with generative AI and validates them in its own wet lab.
$10.80
After-hours close+0.12 (+1.09%)
At close$10.69(+8.81%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 1 | 1 | 2 | 1 | 1 | 1 | 0 | 1 | 0 | 0 |
| Cost of revenue | 11 | 12 | 12 | 15 | 3 | 17 | 16 | 20 | 0 | 3 | 3 | 0 |
| Gross profit | −10 | −11 | −11 | −14 | −2 | −16 | −15 | −20 | 0 | −2 | −3 | 0 |
| 13 | 13 | 12 | 13 | 27 | 13 | 13 | 12 | 31 | 34 | 28 | 34 | |
| Research & development | 11 | 12 | 12 | 15 | 18 | 18 | 16 | 20 | 19 | 25 | 19 | 23 |
| 0 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 9 | 9 | 9 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 |
| Other expenses | 2 | 1 | 0 | −3 | 0 | −5 | −4 | −9 | 11 | 0 | 0 | 3 |
| Operating income | −23 | −25 | −23 | −27 | −29 | −30 | −28 | −31 | −30 | −36 | −31 | −34 |
| 1 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | 6 | 1 | 1 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | −1 | −2 | −2 | −2 | −1 | −1 | −1 | −2 | −6 | −1 | −1 |
| Income before tax | −22 | −23 | −22 | −25 | −27 | −29 | −26 | −30 | −29 | −30 | −30 | −33 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −22 | −24 | −22 | −25 | −27 | −29 | −26 | −31 | −29 | −30 | −30 | −33 |
| Net income | −22 | −24 | −22 | −25 | −27 | −29 | −26 | −31 | −29 | −30 | −30 | −33 |
| EPS, basic | −$0.24 | −$0.25 | −$0.22 | −$0.22 | −$0.24 | −$0.25 | −$0.21 | −$0.24 | −$0.20 | −$0.20 | −$0.19 | −$0.21 |
| EPS, diluted | −$0.24 | −$0.25 | −$0.22 | −$0.22 | −$0.24 | −$0.25 | −$0.21 | −$0.24 | −$0.20 | −$0.20 | −$0.19 | −$0.21 |
| Weighted average shares, basic | 92 | 93 | 99 | 113 | 114 | 115 | 124 | 128 | 144 | 151 | 153 | 157 |
| Weighted average shares, diluted | 92 | 93 | 99 | 113 | 114 | 115 | 124 | 128 | 144 | 151 | 153 | 157 |
| EBITDA | −20 | −21 | −18 | −21 | −24 | −25 | −23 | −27 | −26 | −27 | −27 | −30 |
| Depreciation & amortization | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| EBIT | −23 | −24 | −22 | −25 | −27 | −28 | −26 | −30 | −29 | −30 | −30 | −33 |
