Popularity #1,985Ex-dividend today · $0.30
Adamas Trust (ADAM)
Holder of agency-guaranteed mortgage bonds and single-family credit through its own loan originator.
$8.79
vs last close−0.13 (−1.44%)
In millions of USD, except per-share figures
| In millions | Q4 FY20Dec 2020 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 94 | 80 | 116 | 130 | 135 | 130 | 187 | 157 | 227 | 236 | 267 | 228 |
| Cost of revenue | 4 | 62 | 69 | 72 | 88 | 92 | 97 | 104 | 124 | 128 | 124 | 33 |
| Gross profit | 91 | 18 | 53 | 53 | 94 | 38 | 91 | 52 | 102 | 108 | 143 | 195 |
| 10 | −84 | 134 | 77 | 51 | 70 | 53 | 48 | 63 | 52 | 56 | 14 | |
| 10 | 12 | 11 | 10 | 11 | 10 | 11 | 11 | 22 | 23 | 23 | 26 | |
| Selling & marketing | 9 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 9 | 11 | 10 | 11 | 10 | 11 | 11 | 22 | 23 | 23 | 26 |
| Other expenses | 0 | −95 | 122 | 67 | 40 | 59 | 42 | 38 | 41 | 29 | 34 | −12 |
| Operating income | 81 | 102 | 39 | 50 | 119 | −32 | 38 | 4 | 39 | 56 | 87 | 181 |
| −1 | −69 | −120 | −74 | −76 | 0 | 0 | 0 | 0 | 0 | 0 | −128 | |
| Interest income | 46 | 79 | 84 | 91 | 108 | 118 | 130 | 141 | 161 | 171 | 172 | 174 |
| Interest expense | 20 | 62 | 66 | 72 | 88 | 92 | 97 | 104 | 124 | 128 | 124 | 127 |
| Other non-operating income | −13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Income before tax | 80 | 33 | −80 | −24 | 43 | −32 | 38 | 4 | 39 | 56 | 87 | 53 |
| Income tax expense | 0 | 0 | 0 | 0 | 2 | −2 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 80 | 33 | −80 | −24 | 40 | −30 | 37 | 4 | 40 | 56 | 87 | 53 |
| Net income | 80 | 42 | −58 | −16 | 43 | −31 | 42 | 9 | 45 | 54 | 49 | 55 |
| EPS, basic | $0.74 | $0.35 | −$0.75 | −$0.29 | $0.36 | −$0.46 | $0.34 | $0.09 | $0.36 | $0.46 | $0.41 | $0.48 |
| EPS, diluted | $0.70 | $0.35 | −$0.75 | −$0.29 | $0.36 | −$0.46 | $0.33 | $0.09 | $0.36 | $0.45 | $0.40 | $0.47 |
| Weighted average shares, basic | 94 | 91 | 91 | 91 | 91 | 91 | 91 | 90 | 90 | 90 | 90 | 90 |
| Weighted average shares, diluted | 100 | 91 | 91 | 91 | 91 | 91 | 91 | 90 | 92 | 92 | 92 | 92 |
| EBITDA | 100 | 108 | 52 | −5 | 57 | −19 | 48 | 14 | 50 | 65 | 97 | 185 |
| Depreciation & amortization | 0 | 6 | 13 | 19 | 14 | 12 | 11 | 10 | 10 | 9 | 10 | 5 |
| EBIT | 100 | 102 | 39 | −24 | 43 | −32 | 38 | 4 | 39 | 56 | 87 | 180 |
