Advanced Energy Industries (AEIS)
Precision power systems for semiconductor tools, AI data centers, medical equipment, and industrial applications.
$276.52
vs last close+3.09 (+1.13%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 410 | 405 | 328 | 365 | 374 | 415 | 405 | 442 | 463 | 489 | 511 | 574 |
| Cost of revenue | 263 | 262 | 215 | 237 | 240 | 261 | 254 | 278 | 283 | 296 | 310 | 338 |
| Gross profit | 147 | 143 | 113 | 128 | 134 | 155 | 151 | 163 | 180 | 193 | 201 | 236 |
| 117 | 129 | 112 | 115 | 145 | 121 | 120 | 132 | 131 | 129 | 130 | 141 | |
| Research & development | 50 | 49 | 50 | 52 | 54 | 56 | 54 | 59 | 59 | 60 | 62 | 65 |
| 55 | 55 | 55 | 55 | 56 | 58 | 59 | 60 | 60 | 63 | 62 | 69 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 |
| Other expenses | 12 | 25 | 7 | 7 | 35 | 6 | 7 | 13 | 12 | 5 | 5 | 7 |
| Operating income | 30 | 14 | 1 | 13 | −11 | 34 | 31 | 32 | 49 | 64 | 71 | 95 |
| 4 | 2 | 7 | 6 | −3 | 7 | −1 | −2 | 3 | −7 | −1 | −29 | |
| Interest income | 6 | 0 | 13 | 12 | 11 | 7 | 7 | 7 | 7 | 7 | 6 | 8 |
| Interest expense | 4 | 0 | 4 | 6 | 6 | 5 | 4 | 3 | 4 | 4 | 4 | 3 |
| Other non-operating income | −8 | −16 | −13 | −12 | −3 | −11 | −3 | −1 | −3 | 3 | −3 | 25 |
| Income before tax | 35 | 16 | 8 | 19 | −15 | 41 | 30 | 29 | 52 | 57 | 70 | 67 |
| Income tax expense | 1 | −22 | 2 | 3 | 0 | −8 | 5 | 4 | 6 | 5 | 3 | 12 |
| Net income from continuing operations | 34 | 38 | 6 | 15 | −14 | 49 | 25 | 26 | 46 | 53 | 67 | 55 |
| Discontinued operations | −1 | 0 | −1 | −1 | −1 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Net income | 33 | 38 | 5 | 15 | −15 | 49 | 25 | 25 | 46 | 52 | 67 | 54 |
| EPS, basic | $0.87 | $1.01 | $0.14 | $0.39 | −$0.40 | $1.30 | $0.66 | $0.67 | $1.23 | $1.39 | $1.77 | $1.39 |
| EPS, diluted | $0.86 | $1.00 | $0.14 | $0.39 | −$0.40 | $1.29 | $0.65 | $0.67 | $1.20 | $1.30 | $1.58 | $1.28 |
| Weighted average shares, basic | 38 | 37 | 37 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 39 |
| Weighted average shares, diluted | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 38 | 39 | 40 | 42 | 42 |
| EBITDA | 55 | 47 | 31 | 42 | 10 | 62 | 50 | 48 | 67 | 76 | 89 | 70 |
| Depreciation & amortization | 17 | 17 | 17 | 17 | 18 | 17 | 16 | 16 | 15 | 15 | 16 | 0 |
| EBIT | 38 | 30 | 14 | 25 | −8 | 45 | 33 | 33 | 52 | 61 | 74 | 70 |
