a.k.a. Brands (AKA)
Operates distinct fashion brands through a shared retail platform for social-media-led shoppers.
$10.93
vs last close+0.21 (+1.96%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 149 | 117 | 149 | 150 | 159 | 129 | 161 | 147 | 164 | 132 | 160 |
| Cost of revenue | 63 | 72 | 51 | 63 | 63 | 70 | 55 | 68 | 60 | 73 | 49 | 62 |
| Gross profit | 78 | 76 | 66 | 86 | 87 | 89 | 74 | 92 | 87 | 91 | 84 | 98 |
| 148 | 82 | 72 | 85 | 89 | 92 | 79 | 93 | 88 | 102 | 88 | 97 | |
| 80 | 70 | 72 | 85 | 89 | 92 | 79 | 93 | 70 | 102 | 88 | 97 | |
| Selling & marketing | 55 | 60 | 49 | 59 | 61 | 67 | 53 | 65 | 43 | 72 | 58 | 69 |
| General & administrative | 25 | 11 | 23 | 26 | 28 | 25 | 26 | 28 | 27 | 30 | 30 | 28 |
| Other expenses | 69 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 0 | 0 | 0 |
| Operating income | −70 | −5 | −6 | 1 | −2 | −3 | −5 | 0 | −1 | −11 | −4 | 1 |
| −3 | −3 | −3 | −2 | −3 | −3 | −3 | −3 | −3 | −3 | −3 | −1 | |
| Interest expense | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 |
| Other non-operating income | 1 | 0 | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | −1 |
| Income before tax | −74 | −8 | −9 | −2 | −6 | −5 | −8 | −4 | −4 | −13 | −7 | 0 |
| Income tax expense | −3 | 6 | 0 | 0 | 0 | 4 | 0 | 0 | 1 | 1 | 0 | 0 |
| Net income from continuing operations | −70 | −14 | −9 | −2 | −5 | −9 | −8 | −4 | −5 | −14 | −7 | 0 |
| Net income | −70 | −14 | −9 | −2 | −5 | −9 | −8 | −4 | −5 | −14 | −7 | 0 |
| EPS, basic | −$6.58 | −$1.31 | −$0.85 | −$0.22 | −$0.51 | −$0.88 | −$0.78 | −$0.34 | −$0.46 | −$1.35 | −$0.66 | −$0.01 |
| EPS, diluted | −$6.58 | −$1.31 | −$0.85 | −$0.22 | −$0.51 | −$0.88 | −$0.78 | −$0.34 | −$0.46 | −$1.35 | −$0.66 | −$0.01 |
| Weighted average shares, basic | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| Weighted average shares, diluted | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 | 11 |
| EBITDA | −66 | −1 | −2 | 5 | 2 | 2 | −1 | 3 | 3 | −6 | 0 | 12 |
| Depreciation & amortization | 5 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 5 | 4 | 5 | 10 |
| EBIT | −71 | −5 | −7 | 1 | −3 | −3 | −6 | −1 | −2 | −11 | −5 | 2 |
