Ardagh Metal Packaging (AMBP)
Manufactures aluminum beverage cans, ends, and related printing and technical services.
$4.53
After hours+0.02 (+0.33%)
At close$4.52(−0.33%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,294 | 1,132 | 1,141 | 1,259 | 1,313 | 1,195 | 1,268 | 1,455 | 1,428 | 1,346 | 1,504 | 1,713 |
| Cost of revenue | 1,135 | 1,035 | 1,018 | 1,090 | 1,126 | 1,044 | 1,118 | 1,302 | 1,234 | 1,230 | 1,361 | 1,510 |
| Gross profit | 159 | 97 | 123 | 169 | 187 | 151 | 150 | 153 | 194 | 116 | 143 | 203 |
| 98 | 66 | 109 | 114 | 104 | 101 | 109 | 67 | 105 | 70 | 83 | 84 | |
| 61 | 66 | 73 | 76 | 71 | 67 | 76 | 67 | 71 | 70 | 83 | 84 | |
| General & administrative | 0 | 0 | 0 | 76 | 0 | 0 | 0 | 67 | 71 | 0 | 0 | 0 |
| Other expenses | 37 | 0 | 36 | 38 | 33 | 34 | 33 | 0 | 34 | 0 | 0 | 0 |
| Operating income | 61 | 31 | 14 | 55 | 83 | 50 | 41 | 86 | 89 | 46 | 60 | 119 |
| −44 | −97 | −35 | −51 | −54 | −52 | −50 | −71 | −52 | −85 | −64 | −68 | |
| Interest income | 0 | 0 | 0 | 0 | 1 | −8 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 47 | 57 | 51 | 33 | 42 | 48 | 49 | 54 | 46 | 52 | 55 | 56 |
| Other non-operating income | 3 | 42 | −5 | 11 | 12 | 4 | 4 | 17 | 6 | 33 | 9 | 0 |
| Income before tax | 17 | −66 | −21 | 4 | 29 | −2 | −9 | 15 | 37 | −39 | −4 | 51 |
| Income tax expense | 0 | −10 | −9 | 2 | 11 | 9 | −4 | 10 | 10 | −23 | 1 | 16 |
| Net income from continuing operations | 17 | −56 | −12 | 2 | 18 | −11 | −5 | 5 | 27 | −16 | −5 | 35 |
| Net income | 17 | −56 | −12 | 2 | 18 | −11 | −5 | 5 | 27 | −16 | −5 | 35 |
| EPS, basic | $0.03 | −$0.09 | −$0.02 | −$0.01 | $0.02 | −$0.03 | −$0.02 | −$0.00 | $0.04 | −$0.03 | −$0.01 | $0.06 |
| EPS, diluted | $0.03 | −$0.09 | −$0.02 | −$0.01 | $0.02 | −$0.03 | −$0.02 | −$0.00 | $0.04 | −$0.03 | −$0.01 | $0.06 |
| Weighted average shares, basic | 598 | 598 | 598 | 598 | 598 | 598 | 598 | 598 | 598 | 597 | 598 | 598 |
| Weighted average shares, diluted | 598 | 598 | 598 | 598 | 598 | 598 | 598 | 598 | 598 | 598 | 598 | 598 |
| EBITDA | 161 | 106 | 55 | 157 | 181 | 163 | 70 | 183 | 201 | 133 | 170 | 240 |
| Depreciation & amortization | 103 | 117 | 36 | 113 | 110 | 117 | 33 | 114 | 118 | 120 | 119 | 121 |
| EBIT | 58 | −11 | 19 | 44 | 71 | 46 | 37 | 69 | 83 | 13 | 51 | 119 |
