Assembly Biosciences (ASMB)
Develops antiviral and liver-disease candidates through discovery and clinical development.
$25.70
vs last close+0.26 (+1.03%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 7 | 6 | 9 | 7 | 7 | 9 | 10 | 11 | 42 | 8 | 13 |
| Cost of revenue | 11 | 0 | 0 | 0 | 14 | 14 | 15 | 16 | 17 | 0 | 0 | 0 |
| Gross profit | −11 | 7 | 6 | 9 | −7 | −7 | −5 | −6 | −6 | 42 | 8 | 13 |
| 4 | 20 | 16 | 21 | 4 | 5 | 5 | 5 | 5 | 23 | 20 | 20 | |
| Research & development | 11 | 11 | 12 | 16 | 14 | 14 | 15 | 16 | 17 | 17 | 15 | 15 |
| 4 | 9 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 4 | 9 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Other expenses | −11 | 0 | 0 | 0 | −14 | −14 | −15 | −16 | −17 | 0 | 0 | 0 |
| Operating income | −15 | −13 | −11 | −12 | −11 | −12 | −10 | −11 | −11 | 20 | −11 | −6 |
| 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | |
| Interest income | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| Other non-operating income | 0 | −2 | −2 | −1 | −1 | −1 | −1 | −1 | −2 | −2 | −2 | −2 |
| Income before tax | −14 | −11 | −9 | −11 | −10 | −10 | −9 | −10 | −9 | 22 | −9 | −4 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −14 | −11 | −9 | −11 | −10 | −10 | −9 | −10 | −9 | 22 | −9 | −4 |
| Net income | −14 | −11 | −9 | −11 | −10 | −10 | −9 | −10 | −9 | 22 | −9 | −4 |
| EPS, basic | −$3.29 | −$2.00 | −$1.66 | −$1.98 | −$1.51 | −$1.72 | −$1.17 | −$1.33 | −$1.20 | $2.49 | −$0.54 | −$0.20 |
| EPS, diluted | −$3.29 | −$2.00 | −$1.66 | −$1.98 | −$1.51 | −$1.72 | −$1.17 | −$1.33 | −$1.20 | $2.49 | −$0.54 | −$0.20 |
| Weighted average shares, basic | 4 | 5 | 5 | 6 | 6 | 7 | 8 | 8 | 8 | 11 | 17 | 19 |
| Weighted average shares, diluted | 4 | 5 | 5 | 6 | 6 | 7 | 8 | 8 | 8 | 11 | 17 | 19 |
| EBITDA | −15 | −11 | −9 | −11 | −10 | −10 | −9 | −10 | −9 | 22 | −9 | −4 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −15 | −11 | −9 | −11 | −10 | −10 | −9 | −10 | −9 | 22 | −9 | −4 |
