Axogen (AXGN)
Supplies nerve grafts and protective implants for surgical peripheral nerve repair.
$44.45
After-hours close−0.11 (−0.25%)
At close$44.56(−2.98%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 43 | 41 | 48 | 49 | 49 | 49 | 57 | 60 | 60 | 61 | 70 |
| Cost of revenue | 10 | 9 | 9 | 13 | 12 | 12 | 14 | 15 | 14 | 15 | 15 | 19 |
| Gross profit | 32 | 34 | 33 | 35 | 36 | 38 | 35 | 42 | 46 | 44 | 46 | 51 |
| 36 | 37 | 37 | 36 | 37 | 36 | 37 | 40 | 44 | 54 | 49 | 53 | |
| Research & development | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 8 | 12 | 8 | 9 |
| 29 | 30 | 30 | 29 | 30 | 29 | 31 | 33 | 37 | 42 | 42 | 44 | |
| Selling & marketing | 19 | 22 | 20 | 20 | 19 | 20 | 21 | 24 | 26 | 27 | 29 | 31 |
| General & administrative | 10 | 7 | 10 | 9 | 11 | 9 | 9 | 10 | 11 | 15 | 13 | 13 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −4 | −3 | −5 | 0 | 0 | 2 | −2 | 2 | 2 | −10 | −3 | −2 |
| 0 | −1 | −2 | −1 | −2 | −2 | −2 | −1 | −1 | −3 | −17 | 1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest expense | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 10 | 2 | 1 | 0 |
| Other non-operating income | −1 | −1 | 0 | −1 | 0 | 0 | 0 | −1 | −9 | 2 | 16 | 0 |
| Income before tax | −4 | −4 | −7 | −2 | −2 | 0 | −4 | 1 | 1 | −13 | −20 | −2 |
| Net income from continuing operations | −4 | −4 | −7 | −2 | −2 | 0 | −4 | 1 | 1 | −13 | −20 | −2 |
| Net income | −4 | −4 | −7 | −2 | −2 | 0 | −4 | 1 | 1 | −13 | −20 | −2 |
| EPS, basic | −$0.10 | −$0.09 | −$0.15 | −$0.04 | −$0.04 | $0.01 | −$0.08 | $0.01 | $0.02 | −$0.28 | −$0.38 | −$0.03 |
| EPS, diluted | −$0.10 | −$0.09 | −$0.15 | −$0.04 | −$0.04 | $0.01 | −$0.08 | $0.01 | $0.01 | −$0.28 | −$0.38 | −$0.03 |
| Weighted average shares, basic | 43 | 43 | 43 | 44 | 44 | 45 | 45 | 46 | 46 | 47 | 52 | 53 |
| Weighted average shares, diluted | 43 | 43 | 43 | 44 | 44 | 48 | 45 | 46 | 46 | 47 | 52 | 53 |
| EBITDA | −2 | 0 | −2 | 2 | 2 | 4 | 0 | 4 | 13 | −8 | −17 | −2 |
| Depreciation & amortization | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 2 | 0 |
| EBIT | −3 | −2 | −4 | 0 | 0 | 2 | −2 | 3 | 11 | −11 | −19 | −2 |
