CBL International (BANL)
Coordinating marine fuel supply and vessel refueling across an asset-light port network.
$5.24
vs last close−0.03 (−0.57%)
In millions of USD, except per-share figures
| In millions | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 159 | 167 | 236 | 227 | 192 | 244 | 277 | 315 | 265 | 65 | 99 |
| Cost of revenue | 156 | 163 | 232 | 222 | 188 | 241 | 275 | 313 | 262 | 65 | 98 |
| Gross profit | 3 | 5 | 4 | 5 | 4 | 3 | 3 | 3 | 3 | 0 | 1 |
| 1 | 2 | 2 | 2 | 2 | 3 | 4 | 5 | 3 | 1 | 1 | |
| 1 | 2 | 2 | 2 | 3 | 3 | 4 | 5 | 3 | 1 | 1 | |
| Selling & marketing | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 |
| General & administrative | 1 | 1 | 2 | 1 | 2 | 2 | 3 | 3 | 3 | 0 | 0 |
| Operating income | 2 | 2 | 2 | 3 | 1 | 0 | −1 | −3 | −1 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 |
| Income before tax | 2 | 2 | 1 | 3 | 1 | 0 | −2 | −4 | −1 | 0 | 1 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 1 | 2 | 1 | 3 | 1 | 0 | −2 | −3 | −1 | 0 | 0 |
| Net income | 1 | 2 | 1 | 3 | 1 | 0 | −2 | −2 | −1 | 0 | 0 |
| EPS, basic | $0.07 | $0.10 | $0.05 | $0.12 | $0.05 | −$0.01 | −$0.84 | −$0.92 | −$0.11 | −$0.22 | $0.18 |
| EPS, diluted | $0.07 | $0.10 | $0.05 | $0.12 | $0.05 | −$0.01 | −$0.84 | −$0.92 | −$0.11 | −$0.22 | $0.18 |
| Weighted average shares, basic | 21 | 21 | 21 | 21 | 25 | 2 | 2 | 2 | 2 | 2 | 2 |
| Weighted average shares, diluted | 21 | 21 | 21 | 21 | 25 | 2 | 2 | 2 | 2 | 2 | 2 |
| EBITDA | 2 | 3 | 2 | 3 | 2 | 0 | −1 | −2 | −1 | 0 | 0 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 2 | 2 | 2 | 3 | 1 | 0 | −1 | −2 | −1 | 0 | 0 |