Brandywine Realty Trust (BDN)
Develops and leases office and life-science space concentrated in Philadelphia and Austin.
$2.89
vs last close−0.06 (−2.20%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 | 130 | 126 | 125 | 132 | 122 | 122 | 121 | 121 | 121 | 127 | 129 |
| Cost of revenue | 46 | 47 | 47 | 46 | 46 | 47 | 48 | 45 | 45 | 44 | 150 | 148 |
| Gross profit | 83 | 83 | 79 | 79 | 86 | 75 | 74 | 75 | 76 | 77 | −23 | −19 |
| 69 | 162 | 56 | 60 | 95 | 53 | 59 | 117 | 51 | 68 | −37 | −38 | |
| 8 | 8 | 11 | 9 | 13 | 10 | 17 | 9 | 8 | 8 | 12 | 0 | |
| General & administrative | 8 | 8 | 11 | 9 | 13 | 10 | 17 | 9 | 8 | 8 | 12 | 0 |
| Other expenses | 61 | 154 | 45 | 51 | 82 | 43 | 41 | 107 | 43 | 60 | −49 | −38 |
| Operating income | 14 | −79 | 23 | 19 | −9 | 22 | 15 | −41 | 25 | 9 | 13 | 19 |
| −36 | −79 | −39 | 11 | −156 | −67 | −42 | −48 | −51 | −46 | −62 | −51 | |
| Interest income | 0 | 0 | 0 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest expense | 25 | 26 | 26 | 31 | 32 | 32 | 33 | 34 | 34 | 39 | 42 | 43 |
| Other non-operating income | 10 | 53 | 13 | −42 | 124 | 34 | 9 | 14 | 17 | 6 | 20 | 8 |
| Income before tax | −22 | −158 | −16 | 30 | −166 | −45 | −27 | −89 | −26 | −37 | −49 | −32 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −22 | −158 | −16 | 30 | −166 | −45 | −27 | −89 | −26 | −37 | −49 | −32 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −22 | −157 | −16 | 30 | −165 | −44 | −27 | −89 | −26 | −37 | −49 | −31 |
| EPS, basic | −$0.13 | −$0.91 | −$0.10 | $0.17 | −$0.96 | −$0.25 | −$0.16 | −$0.51 | −$0.15 | −$0.21 | −$0.28 | −$0.18 |
| EPS, diluted | −$0.13 | −$0.91 | −$0.10 | $0.17 | −$0.96 | −$0.25 | −$0.16 | −$0.51 | −$0.15 | −$0.21 | −$0.28 | −$0.18 |
| Weighted average shares, basic | 172 | 172 | 172 | 173 | 173 | 173 | 173 | 174 | 174 | 174 | 174 | 174 |
| Weighted average shares, diluted | 172 | 172 | 172 | 175 | 173 | 173 | 173 | 174 | 174 | 174 | 174 | 174 |
| EBITDA | 53 | −85 | 55 | 105 | −90 | 32 | 50 | −12 | 51 | 39 | 43 | 60 |
| Depreciation & amortization | 49 | 47 | 45 | 44 | 44 | 45 | 44 | 44 | 43 | 37 | 49 | 48 |
| EBIT | 4 | −132 | 10 | 61 | −134 | −12 | 6 | −55 | 8 | 2 | −7 | 12 |
