Bragg Gaming Group (BRAG)
Supplies casino content, platform technology, and managed services to regulated gaming operators.
$1.42
After hours−0.01 (−0.70%)
At close$1.43(0.00%)
In millions of USD, except per-share figures · converted from EUR at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 27 | 27 | 28 | 30 | 31 | 29 | 30 | 31 | 32 | 29 | 26 |
| Cost of revenue | 12 | 13 | 14 | 14 | 14 | 13 | 13 | 14 | 14 | 19 | 18 | 13 |
| Gross profit | 14 | 14 | 14 | 14 | 16 | 18 | 16 | 16 | 17 | 13 | 11 | 14 |
| 16 | 14 | 15 | 16 | 17 | 19 | 18 | 18 | 18 | 13 | 13 | 16 | |
| 11 | 10 | 9 | 11 | 11 | 13 | 12 | 11 | 12 | 7 | 12 | 16 | |
| Selling & marketing | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 10 | 9 | 9 | 10 | 10 | 13 | 12 | 11 | 11 | 7 | 11 | 16 |
| Other expenses | 5 | 5 | 6 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 1 | 0 |
| Operating income | −2 | 0 | −1 | −1 | 0 | −1 | −2 | −3 | −1 | 0 | −2 | −2 |
| −1 | −1 | −1 | −1 | −1 | −1 | 0 | 0 | 0 | −1 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −3 | −1 | −2 | −2 | −1 | −2 | −2 | −3 | −2 | −1 | — | −3 |
| Income tax expense | 0 | 0 | 0 | 0 | −1 | −1 | 1 | −1 | 1 | 1 | 0 | 1 |
| Net income from continuing operations | −3 | −1 | −2 | −3 | 0 | −1 | −3 | −2 | −3 | −2 | −1 | −3 |
| Net income | −3 | −1 | −2 | −3 | 0 | −1 | −3 | −2 | −3 | −2 | −1 | −3 |
| EPS, basic | −$0.15 | −$0.04 | −$0.09 | −$0.11 | −$0.01 | −$0.03 | −$0.13 | −$0.08 | −$0.10 | −$0.06 | −$0.05 | −$0.13 |
| EPS, diluted | −$0.15 | −$0.04 | −$0.09 | −$0.11 | −$0.01 | −$0.03 | −$0.13 | −$0.08 | −$0.10 | −$0.06 | −$0.05 | −$0.13 |
| Weighted average shares, basic | 23 | 23 | 24 | 24 | 25 | 24 | 25 | 25 | 25 | 26 | 26 | 26 |
| Weighted average shares, diluted | 23 | 23 | 24 | 24 | 25 | 24 | 25 | 25 | 25 | 26 | 26 | 26 |
| EBITDA | 1 | 4 | 3 | 3 | 5 | 4 | 4 | 3 | 5 | 5 | 4 | 3 |
| Depreciation & amortization | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 6 | 6 | 5 | 5 | 6 |
| EBIT | −2 | −1 | −1 | −1 | 0 | −1 | −2 | −2 | −1 | 0 | — | −3 |
