British American Tobacco (ADR) (BTI)
Sells cigarettes alongside Vuse vapour, glo heated tobacco, and Velo oral nicotine.
$55.69
vs last close−0.06 (−0.10%)
In millions of USD, except per-share figures · converted from GBP at the latest rate
| In millions | Q4 FY20Dec 2020 | Q2 FY21Jun 2021 | Q4 FY21Dec 2021 | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q2 FY25Jun 2025 | Q4 FY25Dec 2025 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18,005 | 16,232 | 18,010 | 17,157 | 19,713 | 17,919 | 18,454 | 16,452 | 18,034 | 16,090 | 18,053 | 16,432 |
| Cost of revenue | 3,264 | 2,833 | 3,296 | 2,870 | 3,534 | 2,992 | 3,529 | 2,885 | 3,029 | 2,641 | 2,993 | 6,726 |
| Gross profit | 14,741 | 13,399 | 14,714 | 14,286 | 16,178 | 14,928 | 14,925 | 13,567 | 15,005 | 13,449 | 15,060 | 9,706 |
| 8,024 | 6,578 | 7,405 | 4,564 | 7,053 | 7,015 | 43,837 | 7,890 | 17,034 | 6,691 | 8,490 | 3,427 | |
| Research & development | 227 | 189 | 216 | 200 | 231 | 259 | 285 | 224 | 283 | 232 | 232 | 0 |
| 3,317 | 1,722 | 3,354 | 1,706 | 3,398 | 1,852 | 3,286 | 1,833 | 3,434 | 1,950 | 3,649 | 3,554 | |
| Selling & marketing | 1,461 | 0 | 1,656 | 0 | 1,547 | 0 | 1,536 | 0 | 1,481 | 0 | 1,456 | 0 |
| General & administrative | 1,856 | 0 | 1,698 | 0 | 1,852 | 0 | 1,750 | 1,833 | 1,953 | 0 | 2,193 | 0 |
| Other expenses | 195 | 136 | 125 | 56 | 3,424 | 4,905 | 40,265 | 5,833 | 13,317 | 4,509 | 4,609 | −126 |
| Operating income | 7,826 | 6,749 | 7,916 | 4,903 | 9,126 | 7,912 | −28,912 | 5,677 | −2,029 | 6,758 | 6,570 | 6,279 |
| 1,295 | −1,245 | −1,195 | −823 | −776 | −843 | −904 | 1,789 | −720 | 673 | −857 | −837 | |
| Interest income | 1,277 | 976 | 939 | 501 | 27 | 113 | 135 | 317 | 317 | 0 | 131 | 114 |
| Interest expense | 0 | 0 | 0 | 1,460 | 1,071 | 1,204 | 1,376 | 2,402 | 939 | 1,019 | 1,108 | 1,111 |
| Other non-operating income | −2,390 | 249 | 200 | 445 | −1,060 | 4 | −37,707 | −5 | −4,703 | −7 | −692 | 0 |
| Income before tax | 5,439 | 5,845 | 6,371 | 4,081 | 8,350 | 7,070 | −29,815 | 7,466 | −2,749 | 7,431 | 5,713 | 5,442 |
| Income tax expense | 1,405 | 1,407 | 1,512 | 1,497 | 1,806 | 1,690 | −5,519 | 1,388 | −912 | 1,345 | 1,447 | 1,107 |
| Net income from continuing operations | 3,802 | 4,128 | 4,617 | 2,317 | 6,543 | 4,994 | −24,296 | 6,078 | −1,837 | 6,086 | 4,266 | 4,335 |
| Other adjustments | 232 | 311 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 3,924 | 4,333 | 4,718 | 2,478 | 6,409 | 5,278 | −24,432 | 5,989 | −1,898 | 6,015 | 4,336 | 4,284 |
| EPS, basic | $1.72 | $1.89 | $2.07 | $1.08 | $2.83 | $2.36 | −$10.97 | $2.67 | −$0.88 | $2.72 | $1.93 | $1.96 |
| EPS, diluted | $1.71 | $1.89 | $2.05 | $1.08 | $2.81 | $2.35 | −$10.97 | $2.67 | −$0.88 | $2.72 | $1.93 | $1.95 |
| Weighted average shares, basic | 2,286 | 2,287 | 2,288 | 2,262 | 2,254 | 2,229 | 2,230 | 2,232 | 2,202 | 2,205 | 2,193 | 2,165 |
| Weighted average shares, diluted | 2,296 | 2,296 | 2,298 | 2,273 | 2,261 | 2,237 | 2,230 | 2,232 | 2,202 | 2,205 | 2,193 | 2,176 |
| EBITDA | 7,065 | 7,166 | 7,860 | 5,645 | 10,447 | 8,556 | 9,000 | 7,842 | 2,473 | 8,258 | 8,550 | 8,111 |
| Depreciation & amortization | 761 | 636 | 737 | 704 | 261 | 640 | 205 | 2,160 | 1,974 | 1,493 | 1,288 | 1,832 |
| EBIT | 6,303 | 6,530 | 7,123 | 5,349 | 10,186 | 7,916 | 8,795 | 5,682 | 499 | 6,765 | 7,262 | 6,279 |
