Beyond Meat (BYND)
Makes plant-protein burgers, beef, pork, poultry, and emerging beverage products.
$11.67
After-hours close+0.17 (+1.46%)
At close$11.50(−3.52%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 74 | 76 | 93 | 81 | 77 | 69 | 75 | 70 | 62 | 58 | 69 |
| Cost of revenue | 83 | 86 | 72 | 79 | 67 | 67 | 68 | 65 | 63 | 72 | 56 | 63 |
| Gross profit | −7 | −13 | 4 | 14 | 14 | 10 | 0 | 10 | 7 | −10 | 2 | 6 |
| 62 | 148 | 57 | 48 | 45 | 48 | 57 | 45 | 42 | 97 | 43 | 37 | |
| Research & development | 9 | 9 | 10 | 5 | 6 | 7 | 7 | 6 | 5 | 5 | 5 | 4 |
| 0 | 53 | 0 | 0 | 39 | 44 | 0 | 0 | 37 | 181 | 38 | 32 | |
| Selling & marketing | 0 | 17 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 35 | 0 | 0 | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 32 |
| Other expenses | 53 | 86 | 47 | 42 | 0 | −2 | 49 | 39 | 0 | −89 | 0 | 0 |
| Operating income | −70 | −161 | −53 | −34 | −31 | −38 | −56 | −35 | −35 | −107 | −41 | −31 |
| −1 | 6 | −1 | −1 | 4 | −7 | 3 | 6 | −76 | 520 | 13 | 47 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 3 | 0 | 0 |
| Interest expense | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 10 | 1 | 7 | 7 |
| Other non-operating income | 0 | −89 | −8 | 0 | −5 | 6 | −8 | −2 | 65 | −55 | −19 | −54 |
| Income before tax | −70 | −155 | −54 | −35 | −27 | −45 | −53 | −29 | −111 | 413 | −28 | 16 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −70 | −155 | −54 | −34 | −27 | −45 | −53 | −29 | −111 | 413 | −28 | 16 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −70 | −155 | −54 | −34 | −27 | −45 | −53 | −29 | −111 | 413 | −28 | 16 |
| EPS, basic | −$1.09 | −$72.00 | −$25.20 | −$15.90 | −$12.30 | −$19.50 | −$20.70 | −$12.90 | −$43.20 | $25.20 | −$1.88 | $0.90 |
| EPS, diluted | −$1.09 | −$72.00 | −$25.20 | −$15.90 | −$12.30 | −$19.50 | −$20.70 | −$12.90 | −$43.20 | −$8.70 | −$1.88 | $0.90 |
| Weighted average shares, basic | 64 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 5 | 15 | 17 |
| Weighted average shares, diluted | 64 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 6 | 15 | 20 |
| EBITDA | −64 | −42 | −39 | −28 | −20 | −38 | −41 | −25 | −93 | −42 | −15 | 30 |
| Depreciation & amortization | 6 | 30 | 7 | 5 | 5 | 6 | 7 | 8 | 8 | 9 | 7 | 7 |
| EBIT | −70 | −72 | −46 | −33 | −26 | −44 | −48 | −33 | −100 | −52 | −22 | 23 |
