CBRE Group (CBRE)
Advises real estate transactions, operates properties, and manages projects and investments worldwide.
$137.77
vs last close−3.28 (−2.33%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7,868 | 8,950 | 7,935 | 8,391 | 9,036 | 10,404 | 8,910 | 9,753 | 10,258 | 11,629 | 10,527 | 11,226 |
| Cost of revenue | 6,397 | 7,067 | 6,475 | 6,793 | 7,252 | 8,255 | 7,265 | 618 | 8,268 | 9,851 | 8,675 | 9,140 |
| Gross profit | 1,471 | 1,883 | 1,460 | 1,598 | 1,784 | 2,149 | 1,645 | 9,135 | 1,990 | 1,778 | 1,852 | 2,086 |
| 1,202 | 1,379 | 1,256 | 1,352 | 1,416 | 1,555 | 1,369 | 8,781 | 1,509 | 1,560 | 1,341 | 1,721 | |
| 1,053 | 1,209 | 1,111 | 1,191 | 1,215 | 1,471 | 1,192 | 1,275 | 1,328 | 1,747 | 1,460 | 1,536 | |
| Selling & marketing | 0 | 74 | 0 | 0 | 0 | 82 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 1,135 | 0 | 0 | 0 | 1,389 | 1,192 | 1,275 | 1,328 | 1,747 | 1,460 | 1,536 |
| Other expenses | 149 | 170 | 145 | 161 | 201 | 84 | 177 | 7,506 | 181 | −187 | −119 | 185 |
| Operating income | 269 | 504 | 204 | 246 | 368 | 594 | 276 | 374 | 481 | 218 | 511 | 365 |
| −37 | 127 | −85 | −72 | −56 | 19 | −33 | −74 | 6 | 346 | −57 | −50 | |
| Interest expense | 38 | 39 | 36 | 63 | 64 | 52 | 50 | 58 | 50 | 27 | 59 | 60 |
| Other non-operating income | 0 | −22 | 13 | 9 | −23 | 93 | −17 | 19 | −56 | −373 | −2 | −10 |
| Income before tax | 232 | 631 | 119 | 174 | 312 | 613 | 243 | 300 | 487 | 564 | 454 | 315 |
| Income tax expense | 31 | 136 | −29 | 32 | 67 | 112 | 52 | 61 | 91 | 114 | 112 | 68 |
| Net income from continuing operations | 201 | 495 | 148 | 142 | 245 | 501 | 191 | 239 | 396 | 450 | 342 | 247 |
| Net income | 191 | 477 | 126 | 130 | 225 | 487 | 163 | 215 | 363 | 416 | 318 | 204 |
| EPS, basic | $0.62 | $1.57 | $0.41 | $0.42 | $0.73 | $1.60 | $0.54 | $0.71 | $1.22 | $1.40 | $1.08 | $0.69 |
| EPS, diluted | $0.61 | $1.55 | $0.41 | $0.42 | $0.73 | $1.58 | $0.54 | $0.71 | $1.21 | $1.39 | $1.07 | $0.69 |
| Weighted average shares, basic | 308 | 305 | 306 | 307 | 306 | 306 | 303 | 303 | 298 | 297 | 294 | 294 |
| Weighted average shares, diluted | 312 | 309 | 309 | 308 | 308 | 308 | 303 | 303 | 300 | 300 | 297 | 297 |
| EBITDA | 418 | 708 | 396 | 398 | 569 | 705 | 518 | 537 | 670 | 780 | 695 | 565 |
| Depreciation & amortization | 149 | 182 | 205 | 161 | 178 | 204 | 225 | 182 | 133 | 189 | 182 | 190 |
| EBIT | 269 | 526 | 191 | 237 | 391 | 501 | 293 | 355 | 537 | 591 | 513 | 375 |
