Coeur Mining (CDE)
Operates seven gold, silver and copper mines across North America.
$19.39
vs last close−1.11 (−5.39%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 195 | 262 | 213 | 222 | 313 | 305 | 360 | 481 | 555 | 675 | 856 | 1,086 |
| Cost of revenue | 157 | 217 | 164 | 153 | 165 | 156 | 221 | 240 | 249 | 313 | 460 | 550 |
| Gross profit | 38 | 45 | 49 | 69 | 148 | 150 | 139 | 241 | 306 | 362 | 395 | 536 |
| 22 | 84 | 52 | 52 | 31 | −14 | 77 | 101 | 129 | 17 | 24 | 319 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 |
| 22 | 21 | 25 | 24 | 31 | 28 | 34 | 37 | 15 | 15 | 22 | 23 | |
| Selling & marketing | 12 | 11 | 10 | 13 | 20 | 17 | 20 | 23 | 0 | 0 | 0 | 0 |
| General & administrative | 10 | 10 | 14 | 11 | 11 | 11 | 14 | 13 | 15 | 15 | 22 | 23 |
| Other expenses | 0 | 63 | 27 | 28 | 0 | −42 | 43 | 64 | 114 | 1 | 2 | 263 |
| Operating income | 16 | −39 | −3 | 17 | 118 | 164 | 62 | 140 | 177 | 346 | 371 | 217 |
| −31 | 22 | −10 | −8 | −43 | −108 | −10 | −7 | −7 | −18 | −23 | −1 | |
| Interest expense | 7 | 7 | 13 | 13 | 13 | 12 | 10 | 8 | 6 | 6 | −6 | 11 |
| Other non-operating income | 23 | −28 | −3 | −5 | 33 | 78 | 0 | −3 | 1 | 12 | 29 | −10 |
| Income before tax | −15 | −17 | −13 | 9 | 75 | 56 | 52 | 133 | 170 | 328 | 349 | 215 |
| Income tax expense | 6 | 8 | 16 | 7 | 26 | 18 | 18 | 63 | −97 | 113 | 102 | 93 |
| Net income from continuing operations | −21 | −26 | −29 | 1 | 49 | 38 | 33 | 71 | 267 | 215 | 247 | 122 |
| Net income | −21 | −26 | −29 | 1 | 49 | 38 | 33 | 71 | 267 | 215 | 247 | 122 |
| EPS, basic | −$0.06 | −$0.07 | −$0.08 | $0.00 | $0.12 | $0.09 | $0.06 | $0.11 | $0.42 | $0.33 | $0.39 | $0.12 |
| EPS, diluted | −$0.06 | −$0.07 | −$0.08 | $0.00 | $0.12 | $0.09 | $0.06 | $0.11 | $0.41 | $0.33 | $0.38 | $0.12 |
| Weighted average shares, basic | 357 | 381 | 385 | 394 | 394 | 399 | 515 | 637 | 635 | 635 | 635 | 1,029 |
| Weighted average shares, diluted | 357 | 381 | 385 | 400 | 401 | 401 | 521 | 643 | 651 | 651 | 651 | 1,034 |
| EBITDA | 20 | 28 | 31 | 54 | 122 | 127 | 110 | 209 | 249 | 413 | 447 | 482 |
| Depreciation & amortization | 27 | 39 | 31 | 32 | 37 | 41 | 48 | 66 | 73 | 80 | 105 | 256 |
| EBIT | −7 | −11 | 0 | 22 | 84 | 86 | 62 | 143 | 176 | 333 | 342 | 226 |