CareDx (CDNA)
Runs transplant testing, patient tools, and workflow support around organ health.
$57.26
After hours+0.77 (+1.36%)
At close$56.49(+3.98%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 66 | 72 | 92 | 83 | 87 | 85 | 87 | 100 | 108 | 118 | 132 |
| Cost of revenue | 25 | 26 | 26 | 28 | 28 | 28 | 28 | 29 | 31 | 36 | 34 | 35 |
| Gross profit | 43 | 40 | 46 | 64 | 55 | 58 | 56 | 58 | 69 | 73 | 84 | 97 |
| 71 | 163 | 65 | 72 | 66 | −16 | 64 | 69 | 70 | 79 | 82 | 97 | |
| Research & development | 19 | 18 | 19 | 20 | 17 | 17 | 19 | 17 | 17 | 19 | 21 | 22 |
| 52 | 47 | 47 | 52 | 48 | 62 | 46 | 52 | 53 | 60 | 61 | 74 | |
| Selling & marketing | 18 | 20 | 20 | 21 | 20 | 21 | 23 | 24 | 24 | 31 | 30 | 33 |
| General & administrative | 34 | 27 | 27 | 31 | 29 | 41 | 23 | 28 | 28 | 29 | 30 | 41 |
| Other expenses | 0 | 98 | 0 | 0 | 0 | −95 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −29 | −123 | −19 | −7 | −10 | 75 | −8 | −11 | 0 | −6 | 2 | 0 |
| 5 | 5 | 3 | 3 | 3 | 3 | −2 | 2 | 2 | 2 | 1 | 114 | |
| Interest income | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 |
| Other non-operating income | 0 | −98 | −3 | −3 | −3 | 95 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −24 | −118 | −17 | −5 | −7 | 78 | −10 | −9 | 2 | −4 | 3 | 115 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Net income from continuing operations | −23 | −118 | −17 | −5 | −7 | 78 | −10 | −9 | 2 | −4 | 3 | 111 |
| Net income | −23 | −118 | −17 | −5 | −7 | 78 | −10 | −9 | 2 | −4 | 3 | 111 |
| EPS, basic | −$0.43 | −$2.24 | −$0.38 | −$0.09 | −$0.14 | $1.62 | −$0.19 | −$0.16 | $0.03 | −$0.08 | $0.05 | $2.15 |
| EPS, diluted | −$0.43 | −$2.24 | −$0.38 | −$0.09 | −$0.14 | $1.51 | −$0.19 | −$0.16 | $0.03 | −$0.08 | $0.05 | $2.07 |
| Weighted average shares, basic | 54 | 53 | 52 | 52 | 53 | 54 | 55 | 54 | 53 | 51 | 51 | 51 |
| Weighted average shares, diluted | 54 | 53 | 52 | 52 | 53 | 58 | 55 | 54 | 54 | 51 | 53 | 53 |
| EBITDA | −24 | −20 | −12 | 0 | −2 | −15 | −3 | −6 | 5 | −1 | 7 | 4 |
| Depreciation & amortization | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 |
| EBIT | −29 | −25 | −17 | −5 | −7 | −20 | −8 | −11 | 0 | −6 | 2 | 0 |
