Delisting riskPopularity #4,537
Cemtrex (CETX)
Supplier of physical security, industrial field services, and aerospace instrumentation.
$2.14
vs last close+0.09 (+4.39%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Sep 2023 | Q1 FY24Dec 2023 | Q2 FY24Mar 2024 | Q3 FY24Jun 2024 | Q4 FY24Sep 2024 | Q1 FY25Dec 2024 | Q2 FY25Mar 2025 | Q3 FY25Jun 2025 | Q4 FY25Sep 2025 | Q1 FY26Dec 2025 | Q2 FY26Mar 2026 | Q3 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 17 | 17 | 15 | 18 | 14 | 27 | 17 | 19 | 16 | 18 | 18 |
| Cost of revenue | 10 | 10 | 11 | 9 | 11 | 8 | 15 | 10 | 13 | 11 | 11 | 11 |
| Gross profit | 6 | 7 | 7 | 6 | 8 | 6 | 12 | 7 | 6 | 6 | 7 | 8 |
| 7 | 8 | 8 | 9 | 8 | 8 | 8 | 8 | 7 | 8 | 9 | 9 | |
| Research & development | −1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 1 | 0 |
| 7 | 7 | 7 | 8 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 7 | 7 | 8 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 |
| Other expenses | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | −1 | 0 | 0 | 0 |
| Operating income | 0 | −1 | −1 | −3 | 0 | −2 | 5 | −1 | −1 | −3 | −2 | −1 |
| −1 | −1 | 0 | −6 | 5 | −26 | 4 | −4 | −2 | −18 | 3 | −3 | |
| Interest expense | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 12 | 1 | 1 |
| Other non-operating income | 0 | 0 | 0 | 5 | −5 | 26 | −5 | 3 | 1 | 5 | −4 | 0 |
| Income before tax | −1 | −1 | −1 | −9 | 4 | −29 | 9 | −5 | −3 | −20 | 1 | −4 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −2 | −1 | −2 | −9 | 4 | −29 | 9 | −5 | −3 | −21 | 1 | −4 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −1 | −1 | −1 | −9 | 4 | −29 | 8 | −5 | −3 | −21 | 1 | −4 |
| EPS, basic | −$354,926.00 | −$2,405.37 | −$131.00 | −$902.50 | $462.35 | −$2,444.70 | $615.00 | −$270.00 | −$39.30 | −$79.10 | $0.86 | −$3.27 |
| EPS, diluted | −$354,926.00 | −$2,405.37 | −$125.60 | −$902.50 | $462.35 | −$2,444.70 | $615.00 | −$270.00 | −$39.30 | −$79.10 | $0.84 | −$3.27 |
| Weighted average shares, basic | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Weighted average shares, diluted | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBITDA | 0 | 0 | −1 | −8 | 5 | −28 | 9 | −4 | −2 | −8 | 2 | 0 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| EBIT | 0 | −1 | −1 | −9 | 5 | −28 | 9 | −4 | −2 | −8 | 2 | −1 |
