Delisting riskPopularity #3,152
Canopy Growth (CGC)
Sells cannabis products and Storz & Bickel vaporizers across Canadian and international medical markets.
$0.9795
vs last close+0.06 (+6.03%)
In millions of USD, except per-share figures · converted from CAD at the latest rate
| In millions | Q3 FY23Dec 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | 56 | 52 | 47 | 45 | 53 | 46 | 51 | 47 | 73 | 51 | 58 |
| Cost of revenue | 36 | 36 | 41 | 31 | 29 | 36 | 39 | 38 | 32 | 52 | 45 | 42 |
| Gross profit | 20 | 20 | 11 | 16 | 16 | 17 | 7 | 13 | 16 | 21 | 6 | 16 |
| 63 | 63 | 87 | 37 | 48 | 34 | 11 | 29 | 28 | 47 | 25 | 32 | |
| Research & development | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 33 | 33 | 29 | 27 | 26 | 27 | 6 | 22 | 22 | 29 | 22 | 29 | |
| Selling & marketing | 13 | 13 | 12 | 11 | 11 | 11 | 11 | 11 | 11 | 16 | 12 | 0 |
| General & administrative | 20 | 20 | 17 | 16 | 16 | 16 | −5 | 10 | 12 | 13 | 11 | 0 |
| Other expenses | 29 | 29 | 57 | 10 | 22 | 7 | 4 | 7 | 5 | 18 | 3 | 3 |
| Operating income | −43 | −43 | −76 | −21 | −33 | −17 | −3 | −16 | −12 | −26 | −20 | −16 |
| −122 | −122 | 8 | −67 | −61 | −70 | −154 | −13 | 11 | −35 | −93 | 5 | |
| Interest income | 2 | 2 | 2 | 1 | 2 | 1 | 2 | 1 | 1 | 3 | 3 | 2 |
| Interest expense | 18 | 18 | 15 | 15 | 15 | 12 | 11 | 7 | 6 | 7 | 9 | 9 |
| Other non-operating income | 104 | 104 | −23 | 52 | 46 | 58 | 143 | 6 | −17 | 28 | 84 | −5 |
| Income before tax | −164 | −164 | −68 | −87 | −93 | −86 | −157 | −29 | −1 | −61 | −112 | −10 |
| Income tax expense | −1 | −1 | −1 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Net income from continuing operations | −164 | −164 | −67 | −92 | −94 | −87 | −157 | −30 | −1 | −61 | −112 | −10 |
| Discontinued operations | 10 | 10 | 2 | 1 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net income | −154 | −154 | −66 | −90 | −91 | −87 | −157 | −30 | −1 | −61 | −112 | −10 |
| EPS, basic | −$1.86 | −$1.86 | −$0.73 | −$1.14 | −$1.05 | −$0.79 | −$1.02 | −$0.16 | −$0.00 | −$0.18 | −$0.28 | −$0.02 |
| EPS, diluted | −$1.86 | −$1.86 | −$0.73 | −$1.14 | −$1.05 | −$0.79 | −$1.02 | −$0.16 | −$0.00 | −$0.18 | −$0.28 | −$0.02 |
| Weighted average shares, basic | 83 | 83 | 90 | 79 | 87 | 110 | 108 | 188 | 274 | 346 | 385 | 422 |
| Weighted average shares, diluted | 83 | 83 | 90 | 79 | 87 | 110 | 108 | 188 | 274 | 346 | 385 | 422 |
| EBITDA | −138 | −138 | −45 | −65 | −71 | −67 | −138 | −16 | 12 | −45 | −97 | −3 |
| Depreciation & amortization | 9 | 9 | 8 | 8 | 7 | 7 | 8 | 7 | 7 | 9 | 6 | 7 |
| EBIT | −147 | −147 | −53 | −72 | −78 | −75 | −146 | −22 | 5 | −54 | −104 | −10 |
