Cipher Digital (CIFR)
Develops and leases power-secured data centers to hyperscale computing tenants.
$19.13
vs last close+0.23 (+1.21%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 30 | 43 | 48 | 37 | 24 | 42 | 49 | 44 | 72 | 60 | 35 | 25 |
| Cost of revenue | 30 | 13 | 28 | 31 | 30 | 35 | 29 | 31 | 41 | 59 | 72 | 57 |
| Gross profit | 0 | 30 | 20 | 6 | −6 | 7 | 20 | 13 | 31 | 1 | −37 | −33 |
| 19 | 14 | −27 | 22 | 86 | −10 | 58 | 58 | 68 | 230 | 12 | 40 | |
| 7 | 23 | 6 | 8 | 9 | 9 | 9 | 9 | 8 | 10 | 12 | 16 | |
| General & administrative | 7 | 23 | 6 | 8 | 9 | 9 | 9 | 9 | 8 | 10 | 12 | 16 |
| Other expenses | 13 | −8 | −33 | 14 | 77 | −19 | 49 | 49 | 60 | 219 | 0 | 24 |
| Operating income | −19 | 16 | 47 | −16 | −91 | 17 | −38 | −45 | −38 | −229 | −49 | −73 |
| −1 | −1 | −1 | 1 | 1 | −2 | −1 | 0 | 34 | −509 | −65 | −195 | |
| Interest income | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 19 | 32 | 36 |
| Interest expense | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 33 | 59 | 67 |
| Other non-operating income | 0 | 0 | 1 | −2 | −1 | 1 | 0 | −2 | −35 | 476 | 0 | 128 |
| Income before tax | −20 | 15 | 45 | −15 | −91 | 16 | −39 | −45 | −4 | −738 | −114 | −267 |
| Income tax expense | −1 | 4 | 6 | 1 | −4 | −2 | 0 | 1 | 0 | −4 | 0 | 0 |
| Net income from continuing operations | −19 | 11 | 40 | −15 | −87 | 18 | −39 | −46 | −3 | −734 | −114 | −268 |
| Net income | −19 | 11 | 40 | −15 | −87 | 18 | −39 | −46 | −3 | −734 | −114 | −268 |
| EPS, basic | −$0.07 | $0.04 | $0.13 | −$0.05 | −$0.26 | $0.05 | −$0.11 | −$0.12 | −$0.01 | −$1.93 | −$0.28 | −$0.65 |
| EPS, diluted | −$0.07 | $0.04 | $0.13 | −$0.05 | −$0.26 | $0.05 | −$0.11 | −$0.12 | −$0.01 | −$1.93 | −$0.28 | −$0.65 |
| Weighted average shares, basic | 252 | 291 | 297 | 314 | 333 | 348 | 361 | 375 | 376 | 382 | 405 | 409 |
| Weighted average shares, diluted | 252 | 291 | 304 | 314 | 333 | 364 | 361 | 375 | 376 | 382 | 405 | 409 |
| EBITDA | −3 | 33 | 63 | 6 | −61 | 53 | 6 | 1 | 58 | −653 | −29 | −180 |
| Depreciation & amortization | 16 | 17 | 17 | 21 | 29 | 37 | 44 | 44 | 60 | 52 | 20 | 20 |
| EBIT | −19 | 16 | 46 | −14 | −90 | 16 | −38 | −44 | −2 | −705 | −49 | −200 |
