51Talk (ADR) (COE)
Live English courses for children through Air Class and independent tutors.
$11.69
vs last close+0.04 (+0.34%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 9 | 11 | 14 | 16 | 18 | 20 | 26 | 31 | 31 | 32 |
| Cost of revenue | 2 | 2 | 2 | 3 | 4 | 4 | 5 | 7 | 8 | 8 | 8 |
| Gross profit | 6 | 7 | 9 | 11 | 13 | 14 | 15 | 19 | 22 | 23 | 24 |
| 10 | 11 | 11 | 12 | 13 | 15 | 18 | 23 | 27 | 24 | 26 | |
| Research & development | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 |
| 9 | 10 | 10 | 11 | 13 | 14 | 17 | 22 | 26 | 23 | 24 | |
| Selling & marketing | 7 | 8 | 7 | 8 | 10 | 11 | 13 | 18 | 0 | 0 | 0 |
| General & administrative | 2 | 3 | 3 | 3 | 2 | 3 | 4 | 4 | 0 | 0 | 0 |
| Operating income | −4 | −4 | −2 | −1 | −1 | −1 | −3 | −4 | −5 | −1 | −2 |
| −1 | 0 | 1 | 0 | −1 | 0 | 0 | 0 | −1 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 1 | 0 | −1 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 0 |
| Income before tax | −5 | −4 | −1 | −1 | −2 | −1 | −3 | −5 | −6 | −2 | −2 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Net income from continuing operations | −6 | −4 | −1 | −1 | −2 | −1 | −3 | −5 | −7 | −2 | −3 |
| Net income | −6 | −4 | −1 | −1 | −2 | −1 | −3 | −5 | −6 | −2 | −3 |
| EPS, basic | −$59.40 | −$41.40 | −$13.20 | −$6.60 | −$16.80 | −$15.00 | −$31.20 | −$48.00 | −$65.40 | −$23.40 | −$30.60 |
| EPS, diluted | −$59.40 | −$41.40 | −$13.20 | −$6.60 | −$16.80 | −$15.00 | −$31.20 | −$48.00 | −$65.40 | −$23.40 | −$30.60 |
| Weighted average shares, basic | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | −5 | −4 | −1 | −1 | −2 | −1 | −3 | −5 | −5 | −1 | −2 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −5 | −4 | −1 | −1 | −2 | −1 | −3 | −5 | −6 | −1 | −2 |
