Cogent Biosciences (COGT)
Develops bezuclastinib and other mutation-targeted therapies for mast-cell disease and cancer.
$31.39
vs last close−1.25 (−3.82%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | −1 | −1 | 0 |
| 60 | 58 | 62 | 64 | 75 | 74 | 75 | 74 | 83 | 98 | 102 | 103 | |
| Research & development | 50 | 49 | 53 | 54 | 64 | 62 | 63 | 61 | 69 | 74 | 75 | 71 |
| 9 | 10 | 10 | 10 | 12 | 12 | 12 | 13 | 14 | 24 | 28 | 32 | |
| General & administrative | 9 | 10 | 10 | 10 | 12 | 12 | 12 | 13 | 14 | 24 | 28 | 32 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 |
| Operating income | −60 | −58 | −62 | −64 | −75 | −74 | −75 | −76 | −83 | −99 | −104 | −103 |
| 4 | 4 | 4 | 5 | 5 | 6 | 3 | 2 | 2 | −3 | 6 | 6 | |
| Interest income | 4 | 4 | 4 | 5 | 5 | 4 | 3 | 2 | 4 | 5 | 8 | 7 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Other non-operating income | 0 | −4 | −4 | −5 | −5 | −6 | −3 | −2 | −4 | 6 | −7 | −7 |
| Income before tax | −55 | −54 | −58 | −59 | −71 | −68 | −72 | −74 | −81 | −102 | −97 | −96 |
| Net income from continuing operations | −55 | −54 | −58 | −59 | −71 | −68 | −72 | −74 | −81 | −102 | −97 | −96 |
| Net income | −55 | −54 | −58 | −59 | −71 | −68 | −72 | −74 | −81 | −102 | −97 | −96 |
| EPS, basic | −$0.64 | −$0.63 | −$0.62 | −$0.59 | −$0.64 | −$0.61 | −$0.63 | −$0.65 | −$0.58 | −$0.64 | −$0.57 | −$0.52 |
| EPS, diluted | −$0.64 | −$0.63 | −$0.62 | −$0.59 | −$0.64 | −$0.61 | −$0.63 | −$0.65 | −$0.58 | −$0.64 | −$0.57 | −$0.52 |
| Weighted average shares, basic | 86 | 87 | 95 | 99 | 110 | 110 | 114 | 114 | 140 | 161 | 171 | 171 |
| Weighted average shares, diluted | 86 | 87 | 95 | 99 | 110 | 110 | 114 | 114 | 140 | 161 | 171 | 171 |
| EBITDA | −59 | −54 | −57 | −58 | −70 | −67 | −71 | −72 | −79 | −105 | −95 | −94 |
| Depreciation & amortization | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | −60 | −54 | −58 | −59 | −71 | −68 | −72 | −73 | −79 | −106 | −96 | −95 |
