Coupang (CPNG)
Runs Korea-centered commerce and delivery infrastructure alongside newer digital and international services.
$14.64
After hours+0.04 (+0.27%)
At close$14.60(−0.14%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6,184 | 6,560 | 7,114 | 7,323 | 7,866 | 7,965 | 7,908 | 8,524 | 9,267 | 8,835 | 8,504 | 8,856 |
| Cost of revenue | 4,618 | 4,880 | 5,185 | 5,181 | 5,597 | 5,474 | 5,592 | 5,963 | 6,547 | 6,291 | 6,207 | 6,362 |
| Gross profit | 1,566 | 1,680 | 1,929 | 2,142 | 2,269 | 2,491 | 2,316 | 2,561 | 2,720 | 2,544 | 2,297 | 2,494 |
| 1,478 | 1,550 | 1,889 | 2,167 | 2,160 | 2,179 | 2,162 | 2,412 | 2,558 | 2,536 | 2,539 | 3,050 | |
| 1,478 | 1,550 | 1,889 | 2,167 | 2,160 | 2,179 | 0 | 2,412 | 2,558 | 2,536 | 2,539 | 3,050 | |
| General & administrative | 1,478 | 1,550 | 1,889 | 0 | 0 | 0 | 0 | 2,412 | 2,558 | 2,536 | 2,539 | 3,050 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 2,162 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 88 | 130 | 40 | −25 | 109 | 312 | 154 | 149 | 162 | 8 | −242 | −556 |
| 29 | 42 | 19 | 28 | 23 | −33 | 62 | 45 | 3 | 14 | −13 | 23 | |
| Interest income | 50 | 54 | 55 | 53 | 55 | 53 | 49 | 51 | 52 | 47 | 44 | 42 |
| Interest expense | 13 | 14 | 27 | 37 | 36 | 40 | 23 | 25 | 22 | 16 | 13 | 25 |
| Other non-operating income | −42 | −56 | −46 | −65 | −59 | −7 | −85 | −70 | −25 | −30 | 0 | −48 |
| Income before tax | 117 | 172 | 59 | 3 | 132 | 279 | 216 | 194 | 165 | 22 | −255 | −533 |
| Income tax expense | 26 | −861 | 83 | 108 | 68 | 148 | 102 | 163 | 70 | 48 | 11 | 37 |
| Net income from continuing operations | 91 | 1,033 | −24 | −105 | 64 | 131 | 114 | 31 | 95 | −26 | −266 | −570 |
| Net income | 91 | 1,033 | 5 | −77 | 70 | 156 | 107 | 32 | 95 | −26 | −266 | −570 |
| EPS, basic | $0.05 | $0.58 | $0.00 | −$0.04 | $0.04 | $0.09 | $0.06 | $0.02 | $0.05 | −$0.01 | −$0.15 | −$0.32 |
| EPS, diluted | $0.05 | $0.57 | $0.00 | −$0.04 | $0.04 | $0.08 | $0.06 | $0.02 | $0.05 | −$0.01 | −$0.15 | −$0.32 |
| Weighted average shares, basic | 1,784 | 1,782 | 1,794 | 1,789 | 1,795 | 1,800 | 1,806 | 1,817 | 1,823 | 1,818 | 1,825 | 1,799 |
| Weighted average shares, diluted | 1,808 | 1,803 | 1,815 | 1,789 | 1,829 | 1,837 | 1,840 | 1,855 | 1,864 | 1,855 | 1,825 | 1,799 |
| EBITDA | 198 | 263 | 181 | 146 | 280 | 439 | 361 | 345 | 320 | 174 | −99 | −363 |
| Depreciation & amortization | 68 | 77 | 95 | 106 | 112 | 120 | 122 | 126 | 133 | 136 | 143 | 145 |
| EBIT | 130 | 186 | 86 | 40 | 168 | 319 | 239 | 219 | 187 | 38 | −242 | −508 |
