CRA International (CRAI)
Advises companies, law firms, and governments on disputes, regulation, and strategy.
$158.51
vs last close−3.46 (−2.14%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Jan 2026 | Q1 FY26Apr 2026 | Q2 FY26Jul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 148 | 162 | 172 | 171 | 168 | 176 | 182 | 187 | 186 | 197 | 201 | 211 |
| Cost of revenue | 106 | 115 | 122 | 128 | 115 | 121 | 120 | 129 | 135 | 150 | 148 | 0 |
| Gross profit | 42 | 46 | 50 | 43 | 53 | 56 | 61 | 58 | 51 | 47 | 53 | 211 |
| 31 | 29 | 30 | 32 | 34 | 34 | 36 | 39 | 34 | 27 | 35 | 187 | |
| 28 | 29 | 30 | 32 | 31 | 31 | 33 | 35 | 34 | 34 | 35 | 35 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Other expenses | 3 | 0 | 0 | 0 | 3 | 3 | 3 | 4 | 0 | −7 | 0 | 152 |
| Operating income | 11 | 17 | 20 | 11 | 18 | 21 | 26 | 20 | 17 | 21 | 18 | 24 |
| 0 | −2 | −1 | −2 | −2 | 0 | −1 | −3 | −1 | −2 | −1 | −3 | |
| Interest expense | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 2 | 2 | 1 | −1 | 3 |
| Other non-operating income | −1 | 1 | 0 | 0 | 1 | −1 | 0 | 1 | −1 | 1 | 2 | 0 |
| Income before tax | 11 | 16 | 19 | 10 | 16 | 22 | 25 | 17 | 16 | 19 | 17 | 20 |
| Income tax expense | 2 | 4 | 5 | 3 | 5 | 7 | 7 | 5 | 5 | 5 | 6 | 7 |
| Net income from continuing operations | 9 | 11 | 14 | 7 | 11 | 15 | 18 | 12 | 11 | 13 | 11 | 14 |
| Net income | 9 | 11 | 14 | 7 | 11 | 15 | 18 | 12 | 11 | 13 | 11 | 14 |
| EPS, basic | $1.23 | $1.64 | $1.97 | $0.95 | $1.68 | $2.21 | $2.65 | $1.81 | $1.75 | $2.01 | $1.71 | $2.13 |
| EPS, diluted | $1.21 | $1.62 | $1.95 | $0.94 | $1.67 | $2.18 | $2.62 | $1.79 | $1.73 | $1.99 | $1.69 | $2.10 |
| Weighted average shares, basic | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 |
| Weighted average shares, diluted | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 |
| EBITDA | 18 | 23 | 26 | 18 | 24 | 30 | 32 | 26 | 25 | 24 | 23 | 175 |
| Depreciation & amortization | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 4 | 7 | 152 |
| EBIT | 12 | 16 | 19 | 11 | 17 | 23 | 25 | 19 | 18 | 20 | 16 | 23 |