Cytek (CTKB)
Builds Aurora spectral flow cytometers that profile 30-plus markers per sample on benchtop hardware.
$5.71
After hours−0.01 (−0.17%)
At close$5.72(+8.33%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 58 | 45 | 47 | 52 | 57 | 41 | 46 | 52 | 62 | 44 | 48 |
| Cost of revenue | 21 | 25 | 22 | 21 | 22 | 24 | 21 | 22 | 25 | 29 | 23 | 20 |
| Gross profit | 27 | 33 | 23 | 25 | 29 | 34 | 20 | 24 | 28 | 33 | 21 | 28 |
| 34 | 33 | 34 | 34 | 33 | 31 | 35 | 34 | 37 | 38 | 40 | 40 | |
| Research & development | 11 | 11 | 10 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 10 | 10 |
| 22 | 22 | 24 | 24 | 23 | 21 | 25 | 26 | 28 | 30 | 30 | 30 | |
| Selling & marketing | 12 | 12 | 13 | 12 | 12 | 12 | 13 | 12 | 12 | 13 | 12 | 13 |
| General & administrative | 10 | 11 | 11 | 12 | 11 | 9 | 13 | 14 | 16 | 16 | 18 | 17 |
| Operating income | −6 | 0 | −11 | −9 | −4 | 3 | −15 | −11 | −9 | −6 | −18 | −11 |
| 2 | 4 | 2 | 1 | 4 | 7 | 4 | 4 | 1 | 2 | 1 | 0 | |
| Interest income | 2 | 1 | 1 | 1 | 1 | 6 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest expense | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Other non-operating income | −3 | −5 | −2 | −1 | −5 | 8 | −4 | −4 | −2 | −2 | −1 | 0 |
| Income before tax | −4 | 4 | −9 | −7 | 0 | 10 | −11 | −7 | −8 | −4 | −17 | −12 |
| Income tax expense | 2 | −1 | −3 | 3 | −1 | 1 | 0 | −1 | −2 | 40 | 1 | 1 |
| Net income from continuing operations | −6 | 6 | −6 | −10 | 1 | 10 | −11 | −6 | −5 | −44 | −19 | −12 |
| Net income | −6 | 6 | −6 | −10 | 1 | 10 | −11 | −6 | −5 | −44 | −19 | −12 |
| EPS, basic | −$0.05 | $0.04 | −$0.05 | −$0.08 | $0.01 | $0.07 | −$0.09 | −$0.04 | −$0.04 | −$0.34 | −$0.15 | −$0.09 |
| EPS, diluted | −$0.05 | $0.04 | −$0.05 | −$0.08 | $0.01 | $0.07 | −$0.09 | −$0.04 | −$0.04 | −$0.34 | −$0.15 | −$0.09 |
| Weighted average shares, basic | 136 | 131 | 131 | 131 | 131 | 129 | 128 | 127 | 128 | 128 | 129 | 129 |
| Weighted average shares, diluted | 136 | 131 | 131 | 131 | 133 | 129 | 128 | 127 | 128 | 128 | 129 | 129 |
| EBITDA | −1 | 7 | −6 | −5 | 3 | −2 | −8 | −3 | −4 | 0 | −14 | −8 |
| Depreciation & amortization | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| EBIT | −4 | 5 | −9 | −7 | 0 | −5 | −11 | −6 | −7 | −3 | −17 | −11 |
