Digimarc (DMRC)
Embeds machine-readable identifiers in products and media, then connects them through Illuminate.
$5.15
vs last close+0.06 (+1.18%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 9 | 10 | 10 | 9 | 9 | 9 | 8 | 8 | 9 | 8 | 7 |
| Cost of revenue | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 |
| Gross profit | 5 | 5 | 6 | 7 | 6 | 5 | 6 | 5 | 4 | 6 | 4 | 4 |
| 16 | 16 | 17 | 17 | 17 | 14 | 18 | 13 | 12 | 10 | 11 | 16 | |
| Research & development | 6 | 6 | 7 | 7 | 6 | 6 | 8 | 5 | 4 | 4 | 4 | 4 |
| 10 | 10 | 10 | 10 | 10 | 8 | 10 | 8 | 8 | 6 | 8 | 13 | |
| Selling & marketing | 5 | 6 | 6 | 6 | 6 | 4 | 5 | 3 | 3 | 3 | 2 | 2 |
| General & administrative | 4 | 5 | 5 | 4 | 5 | 3 | 5 | 5 | 5 | 3 | 6 | 10 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 |
| Operating income | −11 | −11 | −11 | −10 | −11 | −9 | −12 | −8 | −8 | −4 | −7 | −12 |
| 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | |
| Interest income | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | −1 | −1 | −1 | −1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
| Income before tax | −11 | −10 | −10 | −9 | −11 | −9 | −12 | −8 | −8 | −4 | −7 | −12 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −11 | −11 | −10 | −9 | −11 | −9 | −12 | −8 | −8 | −4 | −7 | −12 |
| Net income | −11 | −11 | −10 | −9 | −11 | −9 | −12 | −8 | −8 | −4 | −7 | −12 |
| EPS, basic | −$0.53 | −$0.52 | −$0.50 | −$0.43 | −$0.50 | −$0.40 | −$0.55 | −$0.38 | −$0.38 | −$0.19 | −$0.32 | −$0.54 |
| EPS, diluted | −$0.53 | −$0.52 | −$0.50 | −$0.43 | −$0.50 | −$0.40 | −$0.55 | −$0.38 | −$0.38 | −$0.19 | −$0.32 | −$0.54 |
| Weighted average shares, basic | 20 | 20 | 21 | 21 | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 22 |
| Weighted average shares, diluted | 20 | 20 | 21 | 21 | 21 | 21 | 22 | 22 | 22 | 22 | 22 | 22 |
| EBITDA | −9 | −8 | −8 | −7 | −9 | −7 | −10 | −6 | −7 | −2 | −5 | −10 |
| Depreciation & amortization | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 |
| EBIT | −11 | −10 | −10 | −9 | −11 | −9 | −12 | −8 | −8 | −4 | −7 | −12 |
