Ginkgo Bioworks (DNA)
Runs an automated cell-engineering foundry, selling R&D services, lab automation, and biological data to industry.
$9.39
After hours+0.04 (+0.47%)
At close$9.35(+17.17%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 35 | 38 | 56 | 89 | 44 | 48 | 50 | 39 | 33 | 19 | 20 |
| Cost of revenue | 7 | 7 | 9 | 14 | 10 | 10 | 12 | 15 | 13 | −8 | 16 | 2 |
| Gross profit | 49 | 28 | 29 | 42 | 79 | 34 | 36 | 35 | 26 | 42 | 4 | 18 |
| 335 | 206 | 207 | 265 | 134 | 138 | 125 | 100 | 116 | 112 | 75 | 77 | |
| Research & development | 157 | 117 | 136 | 134 | 77 | 76 | 71 | 53 | 69 | 50 | 50 | 46 |
| 82 | 89 | 70 | 66 | 52 | 57 | 49 | 43 | 45 | 46 | 38 | 31 | |
| General & administrative | 82 | 89 | 70 | 66 | 52 | 57 | 49 | 43 | 45 | 46 | 38 | 31 |
| Other expenses | 96 | 0 | 0 | 65 | 5 | 4 | 5 | 4 | 2 | 16 | −13 | 0 |
| Operating income | −286 | −178 | −178 | −223 | −55 | −104 | −89 | −66 | −90 | −71 | −71 | −59 |
| −17 | −34 | 12 | 6 | −2 | −4 | −2 | 5 | 9 | −11 | −5 | 1 | |
| Interest income | 15 | 13 | 12 | 10 | 9 | 7 | 6 | 6 | 6 | 41 | 4 | 3 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −96 | 125 | −12 | −65 | −3 | 56 | −5 | −4 | −9 | 11 | 5 | −2 |
| Income before tax | −303 | −212 | −166 | −217 | −57 | −108 | −91 | −61 | −81 | −81 | −76 | −57 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 |
| Net income from continuing operations | −303 | −212 | −166 | −217 | −56 | −108 | −91 | −60 | −81 | −81 | −76 | −57 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −7 | 11 |
| Net income | −303 | −212 | −166 | −217 | −56 | −108 | −91 | −60 | −81 | −81 | −83 | −47 |
| EPS, basic | −$6.21 | −$4.28 | −$3.32 | −$4.23 | −$1.08 | −$2.07 | −$1.68 | −$1.10 | −$1.45 | −$1.43 | −$1.39 | −$0.75 |
| EPS, diluted | −$6.21 | −$4.31 | −$3.32 | −$4.23 | −$1.08 | −$2.07 | −$1.68 | −$1.10 | −$1.45 | −$1.43 | −$1.39 | −$0.75 |
| Weighted average shares, basic | 49 | 49 | 50 | 51 | 52 | 52 | 54 | 55 | 56 | 55 | 60 | 62 |
| Weighted average shares, diluted | 49 | 49 | 50 | 51 | 52 | 52 | 54 | 55 | 56 | 55 | 60 | 62 |
| EBITDA | −169 | −289 | −153 | −141 | −35 | −143 | −68 | −46 | −67 | −35 | −63 | −44 |
| Depreciation & amortization | 21 | 14 | 13 | 17 | 17 | 16 | 15 | 16 | 14 | 47 | 13 | 12 |
| EBIT | −190 | −303 | −166 | −158 | −52 | −159 | −84 | −62 | −81 | −81 | −76 | −57 |
