Dover (DOV)
Builds specialized equipment for fuel handling, product coding, fluid processing, refrigeration, and vehicle service.
$187.85
vs last close+1.31 (+0.70%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,958 | 2,106 | 1,884 | 1,949 | 1,984 | 1,930 | 1,866 | 2,050 | 2,078 | 2,099 | 2,054 | 2,190 |
| Cost of revenue | 1,219 | 1,320 | 1,187 | 1,196 | 1,220 | 1,184 | 1,121 | 1,231 | 1,244 | 1,278 | 1,255 | 1,309 |
| Gross profit | 739 | 786 | 697 | 753 | 763 | 746 | 746 | 818 | 834 | 821 | 798 | 881 |
| 403 | 431 | 443 | 429 | 430 | 451 | 449 | 464 | 456 | 476 | 492 | 489 | |
| Selling, general & administrative | 403 | 431 | 443 | 429 | 430 | 451 | 449 | 464 | 456 | 476 | 492 | 489 |
| Operating income | 337 | 354 | 254 | 323 | 334 | 295 | 296 | 355 | 377 | 345 | 306 | 392 |
| −18 | −25 | 505 | −16 | 53 | 9 | −1 | −3 | 9 | −5 | −7 | −4 | |
| Interest income | 4 | 5 | 5 | 4 | 5 | 23 | 20 | 18 | 18 | 17 | 14 | −15 |
| Interest expense | 32 | 31 | 36 | 32 | 34 | 28 | 28 | 27 | 27 | 28 | 30 | 29 |
| Other non-operating income | −14 | −6 | −542 | −16 | −87 | −37 | −27 | −24 | −36 | −23 | −23 | 0 |
| Income before tax | 318 | 329 | 760 | 307 | 386 | 304 | 295 | 352 | 386 | 341 | 299 | 388 |
| Income tax expense | 56 | 33 | 158 | 61 | 73 | 65 | 56 | 72 | 83 | 66 | 60 | 75 |
| Net income from continuing operations | 262 | 296 | 602 | 247 | 313 | 238 | 239 | 280 | 303 | 275 | 239 | 312 |
| Discontinued operations | 28 | 0 | 30 | 35 | 34 | 1,198 | 0 | −1 | −1 | 7 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | −8 | 0 | 0 | 0 | 0 | 0 |
| Net income | 290 | 296 | 632 | 282 | 347 | 1,436 | 231 | 279 | 302 | 282 | 238 | 312 |
| EPS, basic | $2.07 | $2.12 | $4.55 | $2.05 | $2.53 | $10.47 | $1.68 | $2.03 | $2.20 | $2.06 | $1.77 | $2.32 |
| EPS, diluted | $2.06 | $2.11 | $4.52 | $2.04 | $2.51 | $10.38 | $1.67 | $2.02 | $2.19 | $2.04 | $1.75 | $2.30 |
| Weighted average shares, basic | 140 | 140 | 139 | 137 | 137 | 138 | 137 | 137 | 137 | 137 | 135 | 135 |
| Weighted average shares, diluted | 141 | 141 | 140 | 138 | 138 | 138 | 138 | 138 | 138 | 138 | 136 | 136 |
| EBITDA | 421 | 441 | 878 | 422 | 507 | 419 | 410 | 473 | 512 | 468 | 426 | 392 |
| Depreciation & amortization | 71 | 80 | 82 | 83 | 87 | 87 | 87 | 94 | 98 | 99 | 97 | 0 |
| EBIT | 351 | 360 | 796 | 340 | 420 | 332 | 323 | 379 | 413 | 369 | 328 | 392 |