Delisting riskPopularity #4,944
Destination XL Group (DXLG)
Sells big-and-tall men's apparel through DXL stores and digital channels.
$0.5862
vs last close−0.03 (−4.09%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Oct 2023 | Q4 FY23Jan 2024 | Q1 FY24May 2024 | Q2 FY24Aug 2024 | Q3 FY24Nov 2024 | Q4 FY24Feb 2025 | Q1 FY25May 2025 | Q2 FY25Aug 2025 | Q3 FY25Nov 2025 | Q4 FY25Jan 2026 | Q1 FY26May 2026 | Q2 FY26Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 137 | 115 | 125 | 108 | 119 | 106 | 116 | 102 | 112 | 103 | 112 |
| Cost of revenue | 63 | 73 | 60 | 65 | 59 | 66 | 58 | 63 | 58 | 82 | 62 | 62 |
| Gross profit | 57 | 65 | 56 | 60 | 48 | 53 | 48 | 52 | 44 | 30 | 42 | 49 |
| 51 | 56 | 51 | 57 | 51 | 55 | 51 | 51 | 49 | 36 | 46 | 46 | |
| Selling, general & administrative | 48 | 53 | 48 | 54 | 47 | 50 | 47 | 48 | 45 | 47 | 46 | 46 |
| Other expenses | 3 | 4 | 3 | 3 | 4 | 5 | 4 | 4 | 4 | −12 | 0 | 0 |
| Operating income | 5 | 8 | 5 | 3 | −3 | −2 | −3 | 1 | −6 | −5 | −5 | 4 |
| 1 | −1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | −4 | −1 | −2 | |
| Interest income | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | −1 | −1 | −1 | −1 | 0 | 0 | 0 | 4 | 1 | 0 |
| Income before tax | 6 | 7 | 5 | 4 | −2 | −1 | −3 | 1 | −6 | −9 | −6 | 2 |
| Income tax expense | 2 | 2 | 2 | 1 | 0 | 0 | −1 | 1 | −1 | 20 | 0 | 0 |
| Net income from continuing operations | 4 | 5 | 4 | 2 | −2 | −1 | −2 | 0 | −4 | −30 | −6 | 2 |
| Net income | 4 | 5 | 4 | 2 | −2 | −1 | −2 | 0 | −4 | −30 | −6 | 2 |
| EPS, basic | $0.00 | $0.09 | $0.07 | $0.04 | −$0.03 | −$0.02 | −$0.04 | −$0.00 | −$0.08 | −$0.54 | −$0.11 | $0.04 |
| EPS, diluted | $0.00 | $0.08 | $0.06 | $0.04 | −$0.03 | −$0.02 | −$0.04 | −$0.00 | −$0.08 | −$0.54 | −$0.11 | $0.04 |
| Weighted average shares, basic | 60 | 59 | 58 | 58 | 57 | 54 | 54 | 54 | 54 | 55 | 55 | 55 |
| Weighted average shares, diluted | 63 | 62 | 61 | 61 | 57 | 54 | 54 | 54 | 54 | 55 | 55 | 56 |
| EBITDA | 9 | 12 | 9 | 7 | 2 | 3 | 0 | 5 | −2 | −5 | −2 | 8 |
| Depreciation & amortization | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| EBIT | 5 | 8 | 5 | 4 | −2 | 0 | −3 | 1 | −6 | −9 | −6 | 4 |