EHang (ADR) (EH)
Builds pilotless eVTOL aircraft and the operating stack for low-altitude services.
$4.72
After hours0.00 (0.00%)
At close$4.72(−0.21%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | 8 | 9 | 15 | 19 | 25 | 4 | 22 | 14 | 23 | 4 | 12 |
| Cost of revenue | 2 | 3 | 4 | 6 | 7 | 10 | 1 | 8 | 5 | 9 | 1 | 4 |
| Gross profit | 3 | 5 | 6 | 10 | 12 | 15 | 2 | 14 | 8 | 14 | 2 | 7 |
| 13 | 17 | 16 | 21 | 20 | 23 | 16 | 25 | 22 | 22 | 22 | 27 | |
| Research & development | 6 | 6 | 6 | 9 | 7 | 8 | 6 | 9 | 8 | 7 | 9 | 10 |
| 8 | 11 | 10 | 12 | 16 | 16 | 11 | 17 | 15 | 15 | 14 | 18 | |
| Selling & marketing | 2 | 3 | 3 | 4 | 7 | 5 | 2 | 6 | 5 | 6 | 4 | 5 |
| General & administrative | 6 | 8 | 7 | 8 | 9 | 10 | 9 | 11 | 10 | 10 | 10 | 13 |
| Other expenses | 0 | 0 | −1 | 0 | −3 | −1 | −1 | 0 | 0 | 0 | −1 | 0 |
| Operating income | −10 | −11 | −10 | −12 | −8 | −8 | −13 | −12 | −14 | −9 | −19 | −20 |
| 0 | 0 | 0 | 1 | 1 | 1 | 2 | 0 | 1 | 3 | 0 | 1 | |
| Interest income | 0 | 1 | 0 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 1 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | −1 | 0 | −1 | −1 | −1 | −2 | −2 | 0 | −2 | −3 | −1 | 0 |
| Income before tax | −10 | −11 | −9 | −11 | −7 | −7 | −12 | −12 | −12 | −6 | −19 | −19 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 |
| Net income from continuing operations | −10 | −11 | −9 | −11 | −7 | −7 | −12 | −12 | −12 | −5 | −19 | −19 |
| Net income | −10 | −11 | −9 | −11 | −7 | −7 | −12 | −12 | −12 | −5 | −19 | −19 |
| EPS, basic | −$0.17 | −$0.17 | −$0.15 | −$0.16 | −$0.12 | −$0.20 | −$0.32 | −$0.33 | −$0.33 | −$0.14 | −$0.50 | −$0.50 |
| EPS, diluted | −$0.16 | −$0.17 | −$0.15 | −$0.16 | −$0.12 | −$0.20 | −$0.32 | −$0.33 | −$0.33 | −$0.14 | −$0.50 | −$0.50 |
| Weighted average shares, basic | 60 | 63 | 63 | 66 | 62 | 35 | 36 | 36 | 37 | 37 | 38 | 38 |
| Weighted average shares, diluted | 62 | 63 | 63 | 66 | 62 | 35 | 36 | 36 | 37 | 37 | 38 | 38 |
| EBITDA | −10 | −11 | −9 | −11 | −7 | −7 | −11 | −12 | −12 | −5 | −18 | −20 |
| EBIT | −10 | −11 | −9 | −11 | −7 | −7 | −11 | −12 | −12 | −5 | −18 | −20 |
