Edison International (EIX)
Parent of Southern California Edison and the smaller Trio energy-advisory business.
$53.82
vs last close−1.23 (−2.24%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,702 | 3,706 | 4,078 | 4,336 | 5,201 | 3,984 | 3,811 | 4,543 | 5,750 | 5,213 | 4,103 | 4,357 |
| Cost of revenue | 2,870 | 1,964 | 2,325 | 2,519 | 3,291 | 2,246 | 2,030 | 2,737 | 2,876 | 5,625 | 970 | 2,208 |
| Gross profit | 1,832 | 1,742 | 1,753 | 1,817 | 1,910 | 1,738 | 1,781 | 1,806 | 2,874 | −412 | 3,133 | 2,149 |
| 1,340 | 951 | 1,508 | 917 | 915 | 948 | −353 | 1,031 | 1,442 | −1,311 | 2,059 | 1,057 | |
| 536 | 143 | 651 | 37 | 37 | 73 | −1,269 | 36 | 36 | 1,197 | 1,196 | 0 | |
| General & administrative | 536 | 143 | 651 | 37 | 37 | 73 | −1,269 | 36 | 36 | 1,197 | 1,196 | 0 |
| Other expenses | 804 | 808 | 857 | 880 | 878 | 875 | 916 | 995 | 1,406 | −2,508 | 863 | 1,057 |
| Operating income | 492 | 791 | 245 | 900 | 995 | 790 | 2,134 | 775 | 1,432 | 899 | 1,074 | 1,092 |
| −303 | −303 | −306 | −332 | −350 | −379 | −194 | −391 | −369 | 1,706 | −403 | −417 | |
| Interest income | 70 | 68 | 67 | 73 | 65 | 54 | 45 | 39 | 52 | 48 | 0 | 0 |
| Interest expense | 433 | 426 | 444 | 480 | 477 | 468 | 301 | 504 | 488 | 246 | 524 | 514 |
| Other non-operating income | −130 | −123 | −138 | −148 | −127 | −89 | −107 | −113 | −119 | 339 | −121 | −97 |
| Income before tax | 189 | 488 | −61 | 568 | 645 | 411 | 1,940 | 384 | 1,063 | 2,605 | 671 | 675 |
| Income tax expense | −23 | 67 | −113 | 59 | 68 | 3 | 448 | −14 | 175 | 682 | 101 | 114 |
| Net income from continuing operations | 212 | 421 | 52 | 509 | 577 | 408 | 1,492 | 398 | 888 | 1,923 | 570 | 561 |
| Net income | 212 | 421 | 52 | 460 | 577 | 408 | 1,492 | 398 | 888 | 1,845 | 570 | 535 |
| EPS, basic | $0.40 | $0.98 | −$0.03 | $1.14 | $1.33 | $0.88 | $3.73 | $0.89 | $2.16 | $4.80 | $1.38 | $1.39 |
| EPS, diluted | $0.40 | $0.98 | −$0.03 | $1.13 | $1.32 | $0.88 | $3.72 | $0.89 | $2.16 | $4.78 | $1.37 | $1.38 |
| Weighted average shares, basic | 383 | 384 | 385 | 385 | 387 | 386 | 385 | 385 | 385 | 385 | 385 | 385 |
| Weighted average shares, diluted | 385 | 384 | 385 | 388 | 390 | 388 | 385 | 385 | 385 | 385 | 387 | 387 |
| EBITDA | 1,287 | 1,601 | 1,090 | 1,795 | 1,851 | 1,635 | 2,983 | 1,714 | 2,413 | 1,367 | 2,029 | 2,023 |
| Depreciation & amortization | 663 | 687 | 707 | 747 | 729 | 756 | 742 | 826 | 862 | 807 | 834 | 834 |
| EBIT | 622 | 914 | 383 | 1,048 | 1,122 | 879 | 2,241 | 888 | 1,551 | 560 | 1,195 | 1,189 |
