Delisting riskPopularity #4,453
PMGC (ELAB)
Operates packaging and precision-machining businesses alongside early-stage technology programs.
$4.45
vs last close+0.03 (+0.68%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1 | 1 | 0 | 1 | −2 | 0 | 0 | 0 | 0 | 1 | 1 |
| Cost of revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 2 | 2 | 1 | 1 | −2 | 1 | 1 | 2 | 3 | 3 | 4 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 1 | 1 | 2 | 1 | 0 | −1 | 1 | 1 | 0 | −1 | 1 | 1 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1 | 1 | 2 | 0 | 0 | 0 | 1 | 1 | 0 | −1 | 1 | 1 |
| Other expenses | −1 | 0 | 0 | 0 | 1 | −1 | 0 | 0 | 2 | 4 | 3 | 3 |
| Operating income | −1 | −1 | −2 | −1 | −1 | 0 | −1 | −1 | −2 | −3 | −3 | −4 |
| −1 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | −2 | 1 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Other non-operating income | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | −1 | −1 | −1 | −1 | −2 | 0 | −2 | −1 | −3 | −3 | −5 | −3 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | −1 | −1 | −1 | −1 | −2 | 0 | −2 | −1 | −3 | −3 | −5 | −3 |
| Discontinued operations | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −1 | −1 | −1 | −1 | −2 | −2 | −2 | −1 | −3 | −3 | −5 | −3 |
| EPS, basic | −$9,186.96 | −$78,580.80 | −$0.81 | −$378.28 | −$0.68 | −$32,245.65 | −$2,480.50 | −$379.20 | −$1,178.40 | −$519.20 | −$111.70 | −$6.00 |
| EPS, diluted | −$3.84 | −$78,580.80 | −$0.81 | −$378.28 | −$0.68 | −$32,245.65 | −$2,480.50 | −$379.20 | −$1,178.40 | −$519.20 | −$111.70 | −$6.00 |
| Weighted average shares, basic | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Weighted average shares, diluted | 0 | 0 | — | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA | −1 | −1 | −1 | −1 | −1 | 0 | −2 | −1 | −2 | −3 | −3 | −4 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −1 | −1 | −1 | −1 | −1 | 0 | −2 | −1 | −2 | −3 | −3 | −4 |
