Equinor (ADR) (EQNR)
Operates offshore oil and gas alongside integrated power, trading and low-carbon projects.
$41.81
After hours0.00 (0.00%)
At close$41.81(−1.60%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25,924 | 28,843 | 25,089 | 25,462 | 25,416 | 26,535 | 29,384 | 25,130 | 26,017 | 25,265 | 27,815 | 34,523 |
| Cost of revenue | 15,638 | 16,626 | 14,267 | 14,493 | 15,422 | 15,693 | 17,753 | 16,161 | 17,214 | 18,911 | 15,484 | 18,652 |
| Gross profit | 10,286 | 12,217 | 10,822 | 10,969 | 9,994 | 10,842 | 11,631 | 8,969 | 8,803 | 6,353 | 12,331 | 15,871 |
| 2,833 | 3,469 | 3,191 | 3,313 | 3,089 | 2,107 | 2,757 | 3,248 | 3,533 | 298 | 3,528 | 3,008 | |
| Selling, general & administrative | 295 | 404 | 341 | 348 | 304 | 261 | 323 | 329 | 258 | 298 | 309 | 273 |
| Other expenses | 2,538 | 3,065 | 2,850 | 2,965 | 2,785 | 1,846 | 2,434 | 2,919 | 3,275 | 0 | 3,219 | 2,735 |
| Operating income | 7,453 | 8,748 | 7,631 | 7,656 | 6,905 | 8,735 | 8,874 | 5,721 | 5,270 | 6,055 | 8,803 | 12,863 |
| 13 | 589 | 367 | −126 | 366 | −547 | 19 | 38 | −604 | −293 | 941 | 166 | |
| Interest income | 580 | 661 | 560 | 495 | 460 | 286 | 336 | 303 | 265 | 275 | 370 | 229 |
| Interest expense | 412 | 368 | 416 | 394 | 370 | 0 | 325 | 351 | 366 | 398 | 433 | 435 |
| Other non-operating income | −425 | −419 | −783 | −268 | −736 | 671 | −344 | −389 | 238 | −106 | −1,374 | −601 |
| Income before tax | 7,466 | 9,337 | 7,998 | 7,530 | 7,271 | 8,188 | 8,893 | 5,759 | 4,666 | 5,763 | 9,744 | 13,029 |
| Income tax expense | 4,965 | 6,729 | 5,325 | 5,658 | 4,986 | 6,188 | 6,263 | 4,441 | 4,870 | 4,450 | 6,639 | 8,194 |
| Net income from continuing operations | 2,501 | 2,608 | 2,673 | 1,872 | 2,285 | 2,000 | 2,630 | 1,318 | −204 | 1,312 | 3,105 | 4,836 |
| Other adjustments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | −1 | 0 |
| Net income | 2,497 | 2,603 | 2,668 | 1,861 | 2,282 | 1,996 | 2,627 | 1,313 | −210 | 1,311 | 3,106 | 4,848 |
| EPS, basic | $0.84 | $0.88 | $0.91 | $0.65 | $0.83 | $0.73 | $0.93 | $0.50 | −$0.08 | $0.52 | $1.24 | $1.99 |
| EPS, diluted | $0.84 | $0.88 | $0.91 | $0.65 | $0.82 | $0.73 | $0.93 | $0.50 | −$0.08 | $0.52 | $1.24 | $1.99 |
| Weighted average shares, basic | 2,971 | 2,954 | 2,938 | 2,850 | 2,760 | 2,739 | 2,821 | 2,622 | 2,622 | 2,509 | 2,496 | 2,431 |
| Weighted average shares, diluted | 2,978 | 2,961 | 2,942 | 2,856 | 2,767 | 2,746 | 2,827 | 2,629 | 2,629 | 2,518 | 2,503 | 2,439 |
| EBITDA | 11,299 | 11,989 | 10,840 | 10,270 | 9,968 | 10,871 | 11,528 | 9,537 | 8,401 | 8,821 | 12,707 | 16,184 |
| Depreciation & amortization | 3,421 | 2,822 | 2,426 | 2,346 | 2,327 | 2,807 | 2,310 | 3,427 | 3,369 | 2,660 | 2,530 | 2,720 |
| EBIT | 7,878 | 9,167 | 8,414 | 7,924 | 7,641 | 8,064 | 9,218 | 6,110 | 5,032 | 6,161 | 10,177 | 13,464 |
