Equinox Gold (EQX)
Operator and builder of gold mines across North America.
$12.70
vs last close+0.53 (+4.40%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 241 | 269 | 428 | 575 | 424 | 479 | 810 | 137 | 862 | 770 |
| Cost of revenue | 259 | 230 | 248 | 327 | 339 | 390 | 319 | 545 | 133 | 423 | 468 |
| Gross profit | 39 | 11 | 21 | 101 | 236 | 34 | 160 | 265 | 4 | 438 | 301 |
| 13 | 17 | 15 | 17 | 88 | 29 | 65 | 62 | −134 | 48 | 54 | |
| 10 | 14 | 12 | 13 | 17 | 18 | 25 | 35 | −62 | 21 | 22 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 10 | 14 | 12 | 13 | 14 | 18 | 25 | 35 | −62 | 21 | 22 |
| Other expenses | 4 | 3 | 3 | 4 | 71 | 12 | 39 | 27 | −72 | 27 | 32 |
| Operating income | 25 | −5 | 6 | 84 | 148 | 4 | 95 | 203 | 138 | 390 | 247 |
| −17 | −29 | 545 | −47 | 33 | −69 | −46 | −89 | −102 | −76 | 58 | |
| Interest income | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 |
| Interest expense | 18 | 17 | 21 | 20 | 38 | 48 | 45 | 50 | 38 | 32 | 12 |
| Other non-operating income | −1 | 12 | −566 | 28 | 1 | 21 | 0 | 39 | 64 | 45 | −70 |
| Income before tax | 8 | −34 | 551 | 37 | 180 | −65 | 49 | 114 | 35 | 314 | 306 |
| Income tax expense | 4 | 9 | 198 | 36 | 82 | 11 | 25 | 29 | 88 | 127 | 87 |
| Net income from continuing operations | 4 | −43 | 353 | 0 | 98 | −75 | 24 | 85 | −52 | 187 | 219 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 245 | 123 | 12 |
| Net income | 4 | −43 | 353 | 0 | 98 | −75 | 24 | 85 | 192 | 310 | 231 |
| EPS, basic | $0.01 | −$0.13 | $0.72 | $0.00 | $0.06 | −$0.17 | $0.05 | $0.11 | $0.26 | $0.39 | $0.29 |
| EPS, diluted | $0.01 | −$0.13 | $0.60 | $0.00 | $0.06 | −$0.17 | $0.05 | $0.11 | $0.26 | $0.38 | $0.25 |
| Weighted average shares, basic | 314 | 324 | 392 | 429 | 454 | 456 | 499 | 771 | 630 | 789 | 790 |
| Weighted average shares, diluted | 317 | 324 | 472 | 435 | 460 | 456 | 506 | 782 | 630 | 826 | 830 |
| EBITDA | 88 | 30 | 616 | 116 | 219 | 81 | 190 | 329 | 242 | 462 | 448 |
| Depreciation & amortization | 61 | 46 | 44 | 59 | 73 | 98 | 96 | 165 | 168 | 116 | 130 |
| EBIT | 26 | −17 | 572 | 56 | 147 | −17 | 95 | 164 | 74 | 346 | 318 |