Delisting riskPopularity #2,962
Vertical Aerospace (EVTL)
Develops Valo for certification and commercial production.
$0.6962
vs last close+0.07 (+10.49%)
In millions of USD, except per-share figures · converted from GBP at the latest rate
| In millions | Q2 FY22Jun 2022 | Q4 FY22Dec 2022 | Q2 FY23Jun 2023 | Q4 FY23Dec 2023 | Q2 FY24Jun 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cost of revenue | 2 | 2 | 2 | 2 | 5 | 4 | 5 | 13 | 1 | 6 | 6 | 1 |
| Gross profit | −2 | −2 | −2 | −2 | −5 | −4 | −5 | −13 | −1 | −6 | −6 | −1 |
| 26 | 25 | 68 | 69 | −6 | 182 | 31 | 49 | 51 | 40 | 40 | 46 | |
| Research & development | 13 | 13 | 44 | 50 | 24 | 101 | 15 | 31 | 27 | 34 | 34 | 22 |
| 16 | 13 | 27 | 22 | 10 | 32 | 7 | 21 | 24 | 15 | 15 | 19 | |
| Selling & marketing | 0 | 0 | 0 | 1 | 1 | −2 | 0 | 1 | 0 | 0 | 6 | 0 |
| General & administrative | 16 | 13 | 27 | 21 | 9 | 34 | 7 | 20 | 0 | 15 | 9 | 0 |
| Other expenses | −2 | −1 | −3 | −4 | −40 | 49 | 8 | −3 | 0 | −9 | −9 | 5 |
| Operating income | −26 | −25 | −68 | −71 | 1 | −187 | −36 | −61 | −52 | −46 | −46 | −47 |
| 15 | −132 | 13 | −6 | 9 | −4,824 | 541 | −333 | 90 | 127 | 127 | — | |
| Interest income | 5 | 0 | 2 | 0 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Interest expense | 12 | 7 | 11 | 9 | 6 | 3,691 | 0 | 8 | 0 | 0 | 0 | 5 |
| Other non-operating income | 0 | 126 | −24 | 0 | −15 | 4,793 | −542 | 325 | 0 | −128 | 0 | 0 |
| Income before tax | −11 | −157 | −55 | −77 | 10 | −5,010 | 506 | −394 | 38 | 82 | 82 | −48 |
| Income tax expense | −4 | −4 | −15 | −13 | −5 | 17 | −22 | −8 | −5 | 1 | 1 | 8 |
| Net income from continuing operations | −11 | −157 | −40 | −64 | 16 | −5,027 | 528 | −386 | 43 | 81 | 81 | −56 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −11 | −157 | −40 | −64 | 16 | −5,027 | 528 | −386 | 43 | 81 | 81 | −56 |
| EPS, basic | −$0.64 | −$8.81 | −$2.67 | −$3.27 | $0.81 | −$166.44 | $8.53 | −$4.69 | $0.33 | −$0.55 | $0.80 | −$0.43 |
| EPS, diluted | −$0.64 | −$8.81 | −$2.67 | −$3.27 | $0.81 | −$166.44 | $5.77 | −$4.69 | −$0.32 | −$0.55 | −$0.40 | −$0.43 |
| Weighted average shares, basic | 18 | 18 | 19 | 20 | 19 | 24 | 78 | 82 | 95 | 102 | 101 | 133 |
| Weighted average shares, diluted | 18 | 18 | 19 | 20 | 19 | 24 | 115 | 82 | 135 | 102 | 143 | 133 |
| EBITDA | −26 | −150 | −42 | −71 | 17 | −4,975 | 506 | −385 | −51 | 82 | 82 | −46 |
| Depreciation & amortization | 1 | 1 | 2 | 0 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | −26 | −151 | −44 | −71 | 16 | −4,979 | 506 | −387 | −52 | 82 | 82 | −47 |
