Expensify (EXFY)
Manages expenses, corporate cards, payments and travel in one member-facing app.
$2.35
After hours+0.00 (+0.21%)
At close$2.35(+1.08%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 36 | 35 | 34 | 33 | 35 | 37 | 36 | 36 | 35 | 35 | 34 | 34 |
| Cost of revenue | 18 | 17 | 15 | 14 | 17 | 18 | 18 | 17 | 18 | 18 | 18 | 18 |
| Gross profit | 19 | 19 | 19 | 19 | 18 | 19 | 18 | 19 | 17 | 17 | 16 | 16 |
| 34 | 25 | 21 | 19 | 18 | 18 | 20 | 29 | 20 | 21 | 18 | 19 | |
| Research & development | 7 | 6 | 6 | 6 | 6 | 7 | 5 | 5 | 7 | 5 | 5 | 5 |
| 27 | 18 | 15 | 12 | 12 | 12 | 14 | 24 | 15 | 16 | 13 | 14 | |
| Selling & marketing | 13 | 8 | 3 | 3 | 3 | 3 | 4 | 14 | 5 | 4 | 4 | 5 |
| General & administrative | 14 | 11 | 11 | 9 | 9 | 9 | 11 | 9 | 10 | 12 | 9 | 10 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −2 | 0 | 0 | 0 |
| Operating income | −15 | −6 | −2 | 0 | 0 | 0 | −1 | −10 | −2 | −4 | −2 | −3 |
| −2 | 0 | −1 | 0 | 0 | −1 | 0 | 1 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| Interest expense | 2 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 |
| Income before tax | −17 | −6 | −3 | 0 | 0 | 0 | −1 | −9 | −2 | −4 | −2 | −3 |
| Income tax expense | 0 | 1 | 1 | 3 | 3 | 1 | 2 | −1 | 0 | 4 | 1 | 1 |
| Net income from continuing operations | −17 | −7 | −4 | −3 | −2 | −1 | −3 | −9 | −2 | −7 | −2 | −4 |
| Net income | −17 | −7 | −4 | −3 | −2 | −1 | −3 | −9 | −2 | −7 | −2 | −4 |
| EPS, basic | −$0.21 | −$0.09 | −$0.04 | −$0.03 | −$0.02 | −$0.01 | −$0.03 | −$0.10 | −$0.03 | −$0.08 | −$0.02 | −$0.04 |
| EPS, diluted | −$0.21 | −$0.09 | −$0.04 | −$0.03 | −$0.02 | −$0.01 | −$0.03 | −$0.10 | −$0.03 | −$0.08 | −$0.02 | −$0.04 |
| Weighted average shares, basic | 82 | 84 | 85 | 87 | 88 | 90 | 92 | 92 | 93 | 93 | 94 | 95 |
| Weighted average shares, diluted | 82 | 84 | 85 | 87 | 88 | 90 | 92 | 92 | 93 | 93 | 94 | 95 |
| EBITDA | −14 | −5 | 0 | 2 | 2 | 2 | 1 | −7 | −2 | −1 | 1 | 2 |
| Depreciation & amortization | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 0 | 2 | 2 | 5 |
| EBIT | −15 | −6 | −2 | 0 | 0 | 0 | −1 | −9 | −2 | −4 | −2 | −3 |
