Falcon's Beyond (FBYD)
Builds attraction designs, ride systems, and destinations under one integrated themed-entertainment platform.
$7.00
After-hours close+0.02 (+0.21%)
At close$6.99(+2.87%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 3 | 4 | 7 | 5 | 6 |
| Cost of revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 |
| Gross profit | 1 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 3 | 5 | 3 | 3 |
| 21 | 5 | 7 | 5 | 5 | 6 | 6 | 7 | 6 | 7 | 8 | 8 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling, general & administrative | 4 | 5 | 7 | 5 | 4 | 6 | 6 | 7 | 6 | 6 | 8 | 8 |
| Other expenses | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −20 | −3 | −5 | −4 | −2 | −5 | −5 | −5 | −4 | −2 | −5 | −4 |
| 25 | −414 | 119 | 13 | 42 | −7 | −3 | 30 | −7 | 2 | 11 | 4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
| Other non-operating income | −25 | 0 | −120 | −14 | −42 | 7 | 2 | −31 | 6 | −2 | −11 | 0 |
| Income before tax | 4 | −417 | 114 | 10 | 39 | −12 | −8 | 25 | −10 | 0 | 6 | 0 |
| Income tax expense | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 4 | −417 | 114 | 8 | 39 | −12 | −8 | 25 | −10 | 0 | 6 | 0 |
| Net income | 4 | −33 | 17 | 1 | 6 | −2 | −4 | 11 | −4 | 0 | 3 | 0 |
| EPS, basic | $0.54 | −$4.15 | $1.59 | $0.12 | $0.58 | −$0.15 | −$0.29 | $0.31 | −$0.13 | −$0.01 | $0.05 | −$0.01 |
| EPS, diluted | $0.54 | −$4.03 | $1.27 | $0.01 | $0.46 | −$0.16 | −$0.29 | $0.31 | −$0.13 | −$0.01 | $0.05 | −$0.01 |
| Weighted average shares, basic | 8 | 8 | 11 | 10 | 10 | 7 | 13 | 38 | 38 | 39 | 49 | 49 |
| Weighted average shares, diluted | 8 | 8 | 11 | 10 | 10 | 13 | 13 | 38 | 38 | 39 | 49 | 49 |
| EBITDA | 5 | −3 | 114 | 10 | 40 | −11 | −7 | 26 | −9 | 0 | 6 | −4 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | 5 | −3 | 114 | 10 | 40 | −11 | −7 | 26 | −9 | 0 | 6 | −4 |