Delisting riskPopularity #3,277
Faraday Future Intelligent Electric (FFAI)
Develops FF 91 electric vehicles, FX programs, and embodied-AI robots.
$1.40
vs last close−0.02 (−1.45%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Cost of revenue | 16 | 20 | 21 | 21 | 21 | 21 | 21 | 27 | 34 | 16 | 12 | 12 |
| Gross profit | −16 | −20 | −21 | −21 | −21 | −21 | −21 | −27 | −34 | −16 | −11 | −11 |
| 51 | 48 | 23 | 30 | 1 | 16 | 23 | 21 | 33 | 8 | 22 | 24 | |
| Research & development | 22 | 27 | 7 | 3 | −10 | 10 | 6 | 5 | 7 | −1 | 7 | 4 |
| 29 | 20 | 16 | 19 | 11 | 6 | 16 | 16 | 26 | 10 | 15 | 16 | |
| Selling & marketing | 5 | 5 | 2 | 2 | 3 | 2 | 3 | 2 | 6 | 1 | 6 | 2 |
| General & administrative | 24 | 15 | 14 | 17 | 8 | 4 | 14 | 14 | 20 | 8 | 9 | 14 |
| Other expenses | 0 | 1 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 |
| Operating income | −66 | −68 | −44 | −51 | −23 | −37 | −44 | −48 | −67 | −24 | −33 | −35 |
| −12 | −16 | −5 | −58 | −55 | −85 | 34 | −77 | −155 | −16 | −9 | −5 | |
| Interest expense | 0 | 2 | 7 | 3 | 3 | 3 | 2 | 1 | 2 | 3 | 2 | 2 |
| Other non-operating income | 11 | 14 | −3 | 55 | 52 | 81 | −36 | 76 | 153 | 13 | 7 | 3 |
| Income before tax | −78 | −84 | −48 | −109 | −78 | −122 | −10 | −125 | −222 | −40 | −42 | −40 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Net income from continuing operations | −78 | −84 | −48 | −109 | −78 | −121 | −10 | −125 | −222 | −40 | −42 | −41 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Net income | −78 | −84 | −48 | −109 | −78 | −121 | −10 | −125 | −222 | −34 | −39 | −36 |
| EPS, basic | −$453.59 | −$21,309.00 | −$3,935.10 | −$1,857.18 | −$199.50 | −$283.68 | −$20.35 | −$180.32 | −$232.50 | −$25.50 | −$27.00 | −$17.38 |
| EPS, diluted | −$453.60 | −$21,316.50 | −$3,935.10 | −$1,857.18 | −$199.50 | −$283.68 | −$20.35 | −$180.32 | −$232.50 | −$25.50 | −$27.00 | −$17.38 |
| Weighted average shares, basic | 0 | — | — | — | — | — | — | — | — | — | 1 | 2 |
| Weighted average shares, diluted | 0 | — | — | — | — | — | — | — | — | — | 1 | 2 |
| EBITDA | −64 | −64 | −22 | −87 | −57 | −100 | 10 | −103 | −200 | −28 | −31 | −29 |
| Depreciation & amortization | 14 | 18 | 18 | 19 | 18 | 19 | 18 | 21 | 20 | 9 | 9 | 8 |
| EBIT | −78 | −81 | −41 | −105 | −75 | −118 | −8 | −124 | −220 | −37 | −40 | −38 |
