Flutter Entertainment (FLUT)
Runs sports betting and iGaming through FanDuel and locally established international brands.
$89.74
vs last close+2.88 (+3.32%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,558 | 3,313 | 3,397 | 3,611 | 3,248 | 3,792 | 3,665 | 4,187 | 3,794 | 4,737 | 4,304 | 4,326 |
| Cost of revenue | 1,386 | 1,784 | 1,793 | 1,835 | 1,752 | 1,966 | 1,956 | 2,228 | 2,168 | 2,627 | 2,467 | 2,613 |
| Gross profit | 1,172 | 1,529 | 1,604 | 1,776 | 1,496 | 1,826 | 1,709 | 1,959 | 1,626 | 2,110 | 1,837 | 1,713 |
| 1,309 | 2,148 | 1,480 | 1,407 | 1,399 | 1,547 | 1,486 | 1,570 | 1,943 | 1,852 | 1,758 | 1,857 | |
| Research & development | 214 | 207 | 190 | 216 | 213 | 201 | 215 | 256 | 275 | 245 | 259 | 300 |
| 1,095 | 1,216 | 1,290 | 1,191 | 1,186 | 1,346 | 1,271 | 1,314 | 1,668 | 1,607 | 1,499 | 1,557 | |
| Selling & marketing | 701 | 801 | 881 | 746 | 748 | 830 | 840 | 789 | 966 | 1,083 | 966 | 1,012 |
| General & administrative | 394 | 415 | 409 | 445 | 438 | 516 | 431 | 525 | 702 | 524 | 533 | 545 |
| Other expenses | 0 | 725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | −137 | −619 | 124 | 369 | 97 | 279 | 223 | 389 | −317 | 258 | 79 | −144 |
| −136 | −197 | −286 | −19 | −227 | −321 | 131 | −184 | −517 | −104 | 155 | −155 | |
| Interest income | 0 | 0 | 16 | 0 | 0 | 18 | 20 | 20 | 18 | 15 | 11 | 0 |
| Interest expense | 92 | 109 | 128 | 108 | 105 | 120 | 105 | 131 | 172 | 187 | 167 | 162 |
| Other non-operating income | 44 | −725 | 158 | −89 | 122 | 209 | −236 | 54 | 347 | −79 | −322 | 7 |
| Income before tax | −273 | −816 | −162 | 350 | −130 | −42 | 354 | 205 | −834 | 154 | 234 | −299 |
| Income tax expense | −11 | 86 | 15 | 53 | −16 | −198 | 19 | 168 | −45 | 144 | 25 | −3 |
| Net income from continuing operations | −262 | −902 | −177 | 297 | −114 | 156 | 335 | 37 | −789 | 10 | 209 | −296 |
| Net income | −275 | −912 | −196 | 261 | −119 | 130 | 332 | 25 | −760 | 23 | 216 | −274 |
| EPS, basic | −$1.54 | −$3.93 | −$1.10 | $1.47 | −$0.58 | $0.45 | $1.59 | $0.59 | −$3.85 | −$0.04 | $1.22 | −$1.57 |
| EPS, diluted | −$1.55 | −$3.93 | −$1.10 | $1.45 | −$0.58 | $0.45 | $1.57 | $0.59 | −$3.85 | −$0.04 | $1.22 | −$1.57 |
| Weighted average shares, basic | 177 | 176 | 178 | 180 | 178 | 178 | 178 | 179 | 179 | 179 | 179 | 175 |
| Weighted average shares, diluted | 178 | 176 | 178 | 180 | 178 | 178 | 180 | 179 | 179 | 179 | 179 | 175 |
| EBITDA | 135 | 474 | 263 | 730 | 233 | 340 | 753 | 704 | −245 | 772 | 817 | 248 |
| Depreciation & amortization | 316 | 368 | 297 | 272 | 258 | 270 | 294 | 369 | 419 | 435 | 416 | 399 |
| EBIT | −181 | 106 | −34 | 458 | −25 | 70 | 459 | 335 | −664 | 337 | 401 | −151 |
