FEMSA (ADR) (FMX)
Combines OXXO-led proximity retail with Coca-Cola bottling and digital services across multiple markets.
$121.82
vs last close+1.96 (+1.64%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 181,681 | 182,881 | 176,763 | 198,745 | 196,771 | 10,011 | 9,478 | 11,341 | 11,520 | 12,025 | 11,621 | 13,216 |
| Cost of revenue | 110,877 | 105,537 | 108,423 | 116,305 | 117,403 | 5,639 | 5,658 | 6,731 | 6,920 | 7,030 | 6,918 | 7,918 |
| Gross profit | 70,804 | 77,344 | 68,339 | 82,440 | 79,368 | 4,372 | 3,819 | 4,610 | 4,600 | 4,995 | 4,703 | 5,298 |
| 55,450 | 128,816 | 55,914 | 65,029 | 62,079 | 6,634 | 3,213 | 3,668 | 3,640 | 3,679 | 3,903 | 4,205 | |
| 55,910 | 59,306 | 55,163 | 64,646 | 62,228 | 3,303 | 3,165 | 3,670 | 3,685 | 3,739 | 3,894 | 4,229 | |
| Selling & marketing | 47,822 | 51,861 | 46,799 | 55,170 | 52,561 | 2,746 | 2,682 | 3,120 | 3,153 | 3,192 | 3,324 | 3,664 |
| General & administrative | 8,088 | 7,445 | 8,363 | 9,476 | 9,667 | 557 | 483 | 551 | 532 | 546 | 570 | 565 |
| Other expenses | −460 | 69,510 | 751 | 383 | −149 | 3,330 | 48 | −3 | −45 | −60 | 9 | −24 |
| Operating income | 15,354 | −51,472 | 12,426 | 17,410 | 17,289 | −2,262 | 607 | 942 | 960 | 1,316 | 801 | 1,093 |
| 4,317 | 57,802 | −3,375 | 4,400 | 1,642 | 3,017 | −63 | −401 | −275 | −370 | 396 | −285 | |
| Interest income | 2,589 | 4,646 | 2,694 | 4,136 | 2,247 | 135 | 103 | 110 | 104 | 87 | 66 | 86 |
| Interest expense | 3,065 | 8,228 | 4,655 | 5,599 | 4,453 | 136 | 251 | 284 | 297 | 139 | 306 | 316 |
| Other non-operating income | 0 | −54,450 | 0 | 0 | 0 | −3,088 | 0 | 0 | 0 | 0 | 0 | −29 |
| Income before tax | 19,671 | 6,330 | 9,051 | 21,810 | 18,931 | 755 | 544 | 541 | 685 | 947 | 1,197 | 808 |
| Income tax expense | 6,400 | −3,026 | 3,381 | 6,555 | 5,936 | 458 | 231 | 233 | 203 | 383 | 205 | 281 |
| Net income from continuing operations | 13,271 | 9,356 | 5,669 | 15,255 | 12,995 | 297 | 313 | 308 | 482 | 564 | 992 | 527 |
| Discontinued operations | −514 | −4,673 | 112 | 414 | −3,752 | 160 | 121 | −8 | −169 | 130 | 0 | 0 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −6 | 0 |
| Net income | 9,741 | 1,724 | 2,867 | 12,590 | 5,898 | 258 | 281 | 146 | 130 | 466 | 829 | 317 |
| EPS, basic | $28.70 | $17.90 | $7.70 | $35.20 | $27.00 | $0.27 | $0.45 | $0.44 | $0.87 | $0.98 | $2.50 | $0.93 |
| EPS, diluted | $28.70 | $17.90 | $7.70 | $35.20 | $27.00 | $0.27 | $0.45 | $0.44 | $0.87 | $0.98 | $2.50 | $0.93 |
| Weighted average shares, basic | 351 | 351 | 351 | 351 | 351 | 347 | 347 | 347 | 335 | 335 | 335 | 341 |
| Weighted average shares, diluted | 351 | 351 | 351 | 351 | 351 | 347 | 347 | 347 | 335 | 335 | 335 | 341 |
| EBITDA | 22,086 | 6,482 | 22,242 | 26,931 | 23,065 | 1,057 | 944 | 1,317 | 1,643 | 2,146 | 801 | 1,122 |
| Depreciation & amortization | 6,732 | 3,504 | 9,816 | 9,521 | 5,776 | 231 | 338 | 375 | 683 | 830 | 0 | 0 |
| EBIT | 15,354 | 2,978 | 12,426 | 17,410 | 17,289 | 826 | 607 | 942 | 960 | 1,316 | 801 | 1,122 |