FormFactor (FORM)
Builds custom probe cards and systems for semiconductor test and measurement.
$122.39
vs last close+3.08 (+2.58%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 172 | 168 | 169 | 197 | 208 | 189 | 171 | 196 | 203 | 215 | 226 | 258 |
| Cost of revenue | 102 | 100 | 106 | 111 | 123 | 116 | 105 | 123 | 122 | 123 | 118 | 127 |
| Gross profit | 69 | 68 | 63 | 87 | 85 | 74 | 66 | 73 | 80 | 92 | 108 | 131 |
| 67 | −13 | 41 | 69 | 67 | 66 | 60 | 60 | 61 | 64 | 61 | 73 | |
| Research & development | 31 | 28 | 29 | 32 | 31 | 31 | 28 | 29 | 29 | 30 | 31 | 31 |
| Selling, general & administrative | 36 | 36 | 33 | 38 | 36 | 35 | 31 | 32 | 33 | 33 | 30 | 37 |
| Other expenses | 0 | −78 | −20 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 5 |
| Operating income | 3 | 81 | 21 | 18 | 18 | 8 | 6 | 12 | 19 | 28 | 47 | 58 |
| 2 | 1 | 4 | 4 | 3 | 4 | 2 | −1 | 3 | −1 | −26 | 3 | |
| Interest income | 2 | 2 | 3 | 3 | 4 | 4 | 3 | 3 | 2 | 2 | 2 | 3 |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | −6 | 20 | 0 | −3 | −36 | −2 | 1 | −3 | 1 | 26 | −3 |
| Income before tax | 5 | 82 | 25 | 22 | 21 | 12 | 7 | 11 | 22 | 27 | 21 | 61 |
| Income tax expense | 1 | 6 | 3 | 2 | 2 | 2 | 1 | 2 | 6 | 4 | 0 | 7 |
| Net income from continuing operations | 4 | 76 | 22 | 19 | 19 | 10 | 6 | 9 | 16 | 23 | 20 | 54 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Net income | 4 | 76 | 22 | 19 | 19 | 10 | 6 | 9 | 16 | 23 | 20 | 56 |
| EPS, basic | $0.06 | $0.98 | $0.28 | $0.25 | $0.24 | $0.13 | $0.08 | $0.12 | $0.20 | $0.30 | $0.26 | $0.72 |
| EPS, diluted | $0.06 | $0.97 | $0.28 | $0.25 | $0.24 | $0.12 | $0.08 | $0.12 | $0.20 | $0.29 | $0.26 | $0.70 |
| Weighted average shares, basic | 78 | 78 | 77 | 77 | 77 | 77 | 77 | 77 | 77 | 78 | 78 | 78 |
| Weighted average shares, diluted | 78 | 78 | 78 | 79 | 78 | 78 | 78 | 78 | 78 | 79 | 79 | 80 |
| EBITDA | 12 | 90 | 9 | 25 | 29 | 52 | 18 | 23 | 33 | 40 | 30 | 68 |
| Depreciation & amortization | 9 | 3 | 8 | 8 | 8 | 9 | 11 | 11 | 11 | 13 | 9 | 7 |
| EBIT | 3 | 87 | 1 | 17 | 21 | 43 | 8 | 12 | 22 | 27 | 21 | 61 |