Fox Class A (FOXA)
Distributes FOX news, sports and entertainment across broadcast, cable and streaming.
$64.25
After hours+0.01 (+0.02%)
At close$64.24(−0.85%)
In millions of USD, except per-share figures
| In millions | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 | Q4 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3,207 | 4,234 | 3,447 | 3,092 | 3,564 | 5,078 | 4,371 | 3,287 | 3,738 | 5,182 | 3,994 | 4,212 |
| Cost of revenue | 0 | 3,490 | 2,148 | −5,638 | 2,109 | 3,873 | 3,060 | 1,861 | 2,182 | 3,995 | 2,494 | 2,182 |
| Gross profit | 3,207 | 744 | 1,299 | 8,730 | 1,455 | 1,205 | 1,311 | 1,426 | 1,556 | 1,187 | 1,500 | 2,030 |
| 2,438 | 495 | 510 | 8,059 | 502 | 525 | 551 | 590 | 589 | 595 | 699 | 1,045 | |
| 480 | 495 | 510 | 539 | 502 | 525 | 551 | 590 | 589 | 595 | 546 | 637 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 546 | 637 |
| Other expenses | 1,958 | 0 | 0 | 7,520 | 0 | 0 | 0 | 0 | 0 | 0 | 153 | 408 |
| Operating income | 769 | 249 | 789 | 671 | 953 | 680 | 760 | 836 | 967 | 592 | 801 | 985 |
| −208 | −118 | 172 | −220 | 160 | −165 | −286 | 123 | −168 | −270 | −565 | −64 | |
| Interest income | 49 | 47 | 44 | 49 | 52 | 37 | 39 | 48 | 50 | 22 | 0 | −72 |
| Interest expense | 91 | 119 | 99 | 96 | 102 | 117 | 94 | 90 | 100 | 98 | 66 | 10 |
| Other non-operating income | 117 | −1 | −271 | 124 | −262 | 48 | 192 | −213 | 68 | 150 | 499 | 76 |
| Income before tax | 561 | 131 | 961 | 451 | 1,113 | 515 | 474 | 959 | 799 | 322 | 236 | 921 |
| Income tax expense | 146 | 16 | 257 | 131 | 281 | 127 | 120 | 240 | 190 | 75 | 61 | 225 |
| Net income from continuing operations | 415 | 115 | 704 | 320 | 832 | 388 | 354 | 719 | 609 | 247 | 175 | 696 |
| Net income | 407 | 109 | 666 | 319 | 827 | 373 | 346 | 717 | 599 | 229 | 166 | 691 |
| EPS, basic | $0.82 | $0.23 | $1.41 | $0.68 | $1.79 | $0.82 | $0.76 | $1.57 | $1.34 | $0.53 | $0.39 | $1.65 |
| EPS, diluted | $0.82 | $0.23 | $1.40 | $0.68 | $1.78 | $0.81 | $0.75 | $1.57 | $1.32 | $0.52 | $0.38 | $1.62 |
| Weighted average shares, basic | 494 | 482 | 474 | 478 | 461 | 457 | 453 | 457 | 447 | 433 | 424 | 431 |
| Weighted average shares, diluted | 494 | 482 | 475 | 480 | 464 | 462 | 461 | 457 | 455 | 441 | 432 | 439 |
| EBITDA | 748 | 347 | 1,158 | 645 | 1,306 | 729 | 663 | 1,151 | 997 | 542 | 403 | 1,020 |
| Depreciation & amortization | 96 | 97 | 98 | 98 | 91 | 97 | 95 | 102 | 98 | 100 | 101 | 111 |
| EBIT | 652 | 250 | 1,060 | 547 | 1,215 | 632 | 568 | 1,049 | 899 | 442 | 302 | 909 |
