Foxx Development (FOXX)
Designs and distributes Foxx-branded phones and connected devices.
$2.58
vs last close+0.07 (+2.79%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Jun 2023 | Q1 FY24Sep 2023 | Q2 FY24Dec 2023 | Q3 FY24Mar 2024 | Q4 FY24Jun 2024 | Q1 FY25Sep 2024 | Q2 FY25Dec 2024 | Q3 FY25Mar 2025 | Q4 FY25Jun 2025 | Q1 FY26Sep 2025 | Q2 FY26Dec 2025 | Q3 FY26Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 1 | 1 | 2 | 23 | 17 | 11 | 14 | 20 | 17 | 9 |
| Cost of revenue | 0 | 0 | 1 | 1 | 2 | 23 | 15 | 11 | 12 | 17 | 14 | 10 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 3 | 2 | −1 |
| 0 | 1 | 1 | 1 | 1 | 2 | 4 | 4 | 4 | 4 | 4 | 7 | |
| Research & development | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 |
| 0 | 1 | 1 | 1 | 1 | 2 | 4 | 3 | 3 | 3 | 4 | 4 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 0 | 1 | 1 | 1 |
| General & administrative | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 0 | 2 | 3 | 3 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Operating income | 0 | −1 | −1 | −1 | −1 | −2 | −2 | −4 | −2 | −1 | −2 | −8 |
| 0 | 0 | 0 | 0 | 0 | 0 | 4 | −1 | −2 | −2 | −2 | −28 | |
| Interest expense | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | −5 | −1 | 0 | 0 | 0 | 26 |
| Income before tax | 0 | −1 | −1 | −1 | −1 | −2 | 1 | −4 | −4 | −3 | −4 | −36 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | −1 | −1 | −1 | −1 | −2 | 1 | −4 | −4 | −3 | −4 | −36 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | 0 | −1 | −1 | −1 | −1 | −2 | 1 | −4 | −4 | −3 | −4 | −36 |
| EPS, basic | $0.02 | −$0.08 | −$0.09 | −$0.12 | −$0.33 | −$0.65 | $0.20 | −$0.58 | −$0.60 | −$0.42 | −$0.62 | −$5.19 |
| EPS, diluted | $0.02 | −$0.08 | −$0.09 | −$0.12 | −$0.33 | −$0.65 | $0.20 | −$0.58 | −$0.60 | −$0.42 | −$0.62 | −$5.19 |
| Weighted average shares, basic | 6 | 7 | 7 | 5 | 5 | 3 | 7 | 7 | 6 | 7 | 7 | 7 |
| Weighted average shares, diluted | 6 | 7 | 7 | 5 | 5 | 3 | 7 | 7 | 6 | 7 | 7 | 7 |
| EBITDA | 0 | 0 | −1 | −1 | −1 | −2 | 3 | −2 | −2 | 0 | −2 | −33 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| EBIT | 0 | −1 | −1 | −1 | −1 | −2 | 2 | −3 | −2 | −1 | −2 | −34 |