Freedom (FRHC)
Connects brokerage, banking, insurance and consumer services through a Kazakhstan-centered digital ecosystem.
$171.16
After hours0.00 (0.00%)
At close$171.16(−1.71%)
In millions of USD, except per-share figures
| In millions | Q2 FY24Sep 2023 | Q3 FY24Dec 2023 | Q4 FY24Mar 2024 | Q1 FY25Jun 2024 | Q2 FY25Sep 2024 | Q3 FY25Dec 2024 | Q4 FY25Mar 2025 | Q1 FY26Jun 2025 | Q2 FY26Sep 2025 | Q3 FY26Dec 2025 | Q4 FY26Mar 2026 | Q1 FY27Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 421 | 431 | 490 | 439 | 507 | 576 | 446 | 525 | 531 | 616 | 467 | 721 |
| Cost of revenue | 106 | 129 | 159 | 185 | 224 | 276 | 279 | 272 | 252 | 261 | 110 | 351 |
| Gross profit | 316 | 302 | 331 | 254 | 283 | 301 | 167 | 253 | 279 | 355 | 357 | 370 |
| 46 | 61 | 96 | 78 | 38 | 75 | 181 | 107 | 119 | 155 | 208 | 163 | |
| 51 | 50 | 74 | 80 | 94 | 119 | 83 | 103 | 99 | 139 | 0 | 145 | |
| Selling & marketing | 9 | 11 | 11 | 22 | 32 | 21 | 66 | 24 | 28 | 37 | 0 | 36 |
| General & administrative | 43 | 39 | 64 | 58 | 61 | 98 | 17 | 78 | 72 | 103 | 0 | 109 |
| Other expenses | −5 | 11 | 22 | −2 | −55 | −44 | 99 | 5 | 20 | 15 | 208 | 18 |
| Operating income | 270 | 241 | 235 | 176 | 245 | 225 | −15 | 145 | 160 | 200 | 149 | 207 |
| −135 | −129 | −131 | −134 | −117 | −127 | −141 | −105 | −99 | −106 | −118 | −166 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 243 | 295 |
| Interest expense | 139 | 131 | 135 | 146 | 125 | 131 | 134 | 113 | 102 | 128 | 145 | 178 |
| Other non-operating income | −4 | −2 | −5 | −11 | −8 | −4 | 7 | −9 | −3 | −22 | −27 | −12 |
| Income before tax | 135 | 112 | 104 | 42 | 128 | 98 | −155 | 41 | 60 | 94 | 31 | 41 |
| Income tax expense | 19 | 16 | 9 | 7 | 14 | 20 | −13 | 10 | 22 | 18 | 23 | 9 |
| Net income from continuing operations | 115 | 96 | 95 | 34 | 114 | 78 | −142 | 30 | 39 | 76 | 8 | 32 |
| Net income | 116 | 96 | 95 | 34 | 115 | 78 | −143 | 30 | 39 | 76 | 8 | 32 |
| EPS, basic | $1.97 | $1.65 | $1.58 | $0.58 | $1.93 | $1.32 | −$2.34 | $0.51 | $0.65 | $1.27 | $0.13 | $0.52 |
| EPS, diluted | $1.95 | $1.63 | $1.58 | $0.57 | $1.89 | $1.29 | −$2.34 | $0.50 | $0.63 | $1.25 | $0.13 | $0.52 |
| Weighted average shares, basic | 59 | 59 | 60 | 59 | 59 | 59 | 61 | 60 | 60 | 60 | 61 | 61 |
| Weighted average shares, diluted | 59 | 59 | 60 | 60 | 60 | 61 | 61 | 61 | 61 | 61 | 61 | 61 |
| EBITDA | 278 | 247 | 243 | 191 | 257 | 234 | −17 | 160 | 169 | 230 | 190 | 228 |
| Depreciation & amortization | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 6 | 6 | 8 | 14 | 10 |
| EBIT | 274 | 243 | 240 | 187 | 253 | 229 | −21 | 154 | 163 | 222 | 176 | 218 |
