JFrog (FROG)
Connects software artifacts, security, release governance and AI delivery across cloud and self-hosted environments.
$87.13
vs last close−4.88 (−5.30%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | 97 | 100 | 103 | 109 | 116 | 122 | 127 | 137 | 145 | 154 | 164 |
| Cost of revenue | 20 | 20 | 21 | 22 | 27 | 29 | 30 | 30 | 31 | 32 | 34 | 36 |
| Gross profit | 69 | 77 | 80 | 81 | 82 | 88 | 92 | 97 | 106 | 113 | 120 | 128 |
| 87 | 92 | 96 | 100 | 112 | 113 | 115 | 122 | 128 | 133 | 133 | 141 | |
| Research & development | 33 | 33 | 36 | 37 | 43 | 45 | 43 | 47 | 51 | 53 | 52 | 54 |
| 54 | 59 | 60 | 62 | 69 | 68 | 72 | 74 | 76 | 77 | 81 | 87 | |
| Selling & marketing | 38 | 41 | 43 | 46 | 51 | 50 | 53 | 54 | 56 | 55 | 58 | 61 |
| General & administrative | 16 | 18 | 17 | 17 | 18 | 18 | 19 | 20 | 20 | 22 | 24 | 26 |
| Other expenses | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 1 | 0 | 3 | 0 | 0 |
| Operating income | −18 | −15 | −17 | −19 | −30 | −25 | −23 | −25 | −22 | −19 | −13 | −13 |
| 6 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 5 | 7 | 8 | |
| Interest income | 6 | 6 | 7 | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 0 |
| Other non-operating income | 0 | −6 | 0 | −1 | −6 | −6 | −6 | −6 | −7 | −5 | −7 | −8 |
| Income before tax | −12 | −9 | −10 | −12 | −24 | −20 | −17 | −20 | −15 | −14 | −6 | −6 |
| Income tax expense | 1 | 2 | −1 | 2 | −1 | 3 | 1 | 2 | 2 | 1 | 2 | −1 |
| Net income from continuing operations | −14 | −11 | −9 | −14 | −23 | −23 | −19 | −22 | −16 | −15 | −8 | −4 |
| Net income | −14 | −11 | −9 | −14 | −23 | −23 | −19 | −22 | −16 | −15 | −8 | −4 |
| EPS, basic | −$0.13 | −$0.11 | −$0.08 | −$0.13 | −$0.21 | −$0.21 | −$0.16 | −$0.19 | −$0.14 | −$0.13 | −$0.07 | −$0.03 |
| EPS, diluted | −$0.13 | −$0.11 | −$0.08 | −$0.13 | −$0.21 | −$0.21 | −$0.16 | −$0.19 | −$0.14 | −$0.13 | −$0.07 | −$0.03 |
| Weighted average shares, basic | 104 | 105 | 107 | 109 | 109 | 112 | 113 | 115 | 117 | 119 | 120 | 122 |
| Weighted average shares, diluted | 104 | 105 | 107 | 109 | 109 | 112 | 113 | 115 | 117 | 119 | 120 | 122 |
| EBITDA | −14 | −5 | −13 | −15 | −17 | −13 | −10 | −13 | −9 | −9 | 0 | 0 |
| Depreciation & amortization | 4 | 4 | 4 | 4 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 |
| EBIT | −18 | −9 | −17 | −18 | −24 | −20 | −17 | −20 | −15 | −14 | −6 | −6 |
