GDEV (GDEV)
Builds and develops game franchises across mobile, web, and Steam.
$10.90
After hours0.00 (0.00%)
At close$10.90(−4.89%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 121 | 109 | 107 | 106 | 111 | 98 | 97 | 120 | 98 | 90 | 99 | 94 |
| Cost of revenue | 40 | 39 | 36 | 35 | 37 | 34 | 34 | 39 | 35 | 33 | 34 | 32 |
| Gross profit | 81 | 70 | 71 | 70 | 74 | 64 | 63 | 80 | 63 | 57 | 65 | 61 |
| 51 | 61 | 71 | 55 | 59 | 51 | 50 | 62 | 38 | 44 | 47 | 41 | |
| 49 | 61 | 71 | 54 | 59 | 49 | 50 | 60 | 38 | 44 | 47 | 41 | |
| Selling & marketing | 41 | 0 | 0 | 45 | 52 | 41 | 0 | 51 | 30 | 0 | 0 | 33 |
| General & administrative | 8 | 0 | 0 | 9 | 7 | 9 | 0 | 9 | 8 | 0 | 0 | 9 |
| Other expenses | 2 | 0 | 0 | 1 | 0 | 2 | 0 | 2 | −1 | 0 | 0 | −1 |
| Operating income | 29 | 8 | 0 | 15 | 15 | 13 | 13 | 19 | 25 | 13 | 18 | 20 |
| −4 | 4 | −5 | 0 | 1 | −14 | 2 | 0 | 1 | 0 | 0 | 1 | |
| Interest income | 1 | 1 | 1 | 1 | 0 | 2 | 2 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 4 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other non-operating income | 0 | 0 | 0 | −1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 |
| Income before tax | 25 | 12 | −5 | 16 | 16 | −1 | 16 | 18 | 26 | 13 | 18 | 22 |
| Income tax expense | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | −1 | 1 | 2 |
| Net income from continuing operations | 24 | 11 | −5 | 15 | 15 | −2 | 14 | 17 | 24 | 14 | 17 | 20 |
| Net income | 24 | 11 | −5 | 15 | 15 | −2 | 14 | 17 | 24 | 14 | 17 | 20 |
| EPS, basic | $1.20 | $0.56 | −$0.27 | $0.81 | $0.79 | −$0.13 | $0.79 | $0.92 | $1.33 | $0.77 | $0.94 | $1.10 |
| EPS, diluted | $1.20 | $0.56 | −$0.27 | $0.81 | $0.79 | −$0.13 | $0.79 | $0.90 | $1.32 | $0.77 | $0.94 | $1.08 |
| Weighted average shares, basic | 20 | 20 | 20 | 18 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 |
| Weighted average shares, diluted | 20 | 20 | 20 | 18 | 19 | 18 | 18 | 19 | 18 | 18 | 18 | 18 |
| EBITDA | 31 | 10 | 0 | 16 | 16 | 14 | 15 | 19 | 27 | 15 | 19 | 22 |
| Depreciation & amortization | 2 | 2 | 0 | 1 | 2 | 1 | 2 | 1 | 2 | 2 | 1 | 1 |
| EBIT | 29 | 8 | 0 | 16 | 15 | 13 | 13 | 18 | 25 | 13 | 18 | 22 |