Garden Stage (GSIW)
Provides Hong Kong brokerage, placing, asset-management, and investment-advisory services through regulated subsidiaries.
$15.21
vs last close−0.25 (−1.62%)
In millions of USD, except per-share figures
| In millions | Q2 FY21Sep 2020 | Q4 FY21Mar 2021 | Q2 FY22Sep 2021 | Q4 FY22Mar 2022 | Q2 FY23Sep 2022 | Q4 FY23Mar 2023 | Q2 FY24Sep 2023 | Q4 FY24Mar 2024 | Q2 FY25Sep 2024 | Q4 FY25Mar 2025 | Q2 FY26Sep 2025 | Q4 FY26Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 5 | 3 | 4 |
| Cost of revenue | 3 | 3 | 0 | 0 | 0 | 0 | — | 0 | 0 | 5 | 2 | 5 |
| Gross profit | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 2 | −1 |
| 0 | 0 | 0 | 0 | 1 | 2 | 1 | 2 | 0 | 4 | 8 | 7 | |
| 0 | 0 | 0 | 0 | 0 | 1 | — | 1 | 0 | 0 | 0 | 0 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 1 | — | 1 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 1 | — | 4 | 4 | 4 | 8 | 7 |
| Operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 | −6 | −7 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other non-operating income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Income before tax | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | −1 | −6 | −7 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 |
| Net income from continuing operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −1 | −6 | −7 |
| Other adjustments | 0 | 0 | 0 | 0 | 15 | 0 | 15 | −1 | 0 | 0 | 0 | 0 |
| Net income | 0 | 0 | 0 | 0 | 15 | 0 | 15 | −2 | 0 | −1 | −6 | −7 |
| EPS, basic | −$0.00 | −$0.00 | −$0.00 | −$0.00 | $1,089,292.25 | $0.00 | −$0.00 | −$0.00 | −$0.00 | −$0.00 | −$0.03 | −$0.69 |
| EPS, diluted | −$0.00 | −$0.00 | −$0.00 | −$0.00 | −$0.23 | $0.00 | −$0.00 | −$0.00 | −$0.00 | −$0.00 | −$0.03 | −$0.69 |
| Weighted average shares, basic | 210 | 210 | 214 | 214 | 161 | 161 | 177 | 204 | 219 | 219 | 219 | 11 |
| Weighted average shares, diluted | 210 | 210 | 214 | 214 | 161 | 161 | 177 | 204 | 219 | 219 | 219 | 11 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | — | 0 | 0 | −4 | −6 | −6 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 1 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 | −6 | −7 |
