W.W. Grainger (GWW)
Distributes MRO supplies through high-touch service and the Zoro and MonotaRO online platforms.
$1,268.62
After hours+0.63 (+0.05%)
At close$1,267.99(−0.77%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4,208 | 3,997 | 4,235 | 4,312 | 4,388 | 4,233 | 4,306 | 4,554 | 4,657 | 4,425 | 4,742 | 5,021 |
| Cost of revenue | 2,553 | 2,434 | 2,567 | 2,618 | 2,668 | 2,557 | 2,596 | 2,799 | 2,859 | 2,679 | 2,846 | 3,037 |
| Gross profit | 1,655 | 1,563 | 1,668 | 1,694 | 1,720 | 1,676 | 1,710 | 1,755 | 1,798 | 1,746 | 1,896 | 1,984 |
| 988 | 1,006 | 999 | 1,045 | 1,034 | 1,043 | 1,038 | 1,077 | 1,287 | 1,112 | 1,103 | 1,177 | |
| 988 | 1,006 | 999 | 1,045 | 1,034 | 1,043 | 1,038 | 1,077 | 1,287 | 1,112 | 1,103 | 1,177 | |
| Selling & marketing | 0 | 638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 0 | 368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating income | 667 | 557 | 669 | 649 | 686 | 633 | 672 | 678 | 511 | 634 | 793 | 807 |
| −15 | −16 | −14 | −13 | −15 | −11 | −15 | −17 | −19 | −14 | −18 | −9 | |
| Interest expense | 22 | 23 | 21 | 20 | 19 | 17 | 21 | 20 | 20 | 20 | 21 | 20 |
| Other non-operating income | −7 | −7 | −7 | −7 | −4 | −6 | −6 | −3 | −1 | −6 | −3 | −11 |
| Income before tax | 652 | 541 | 655 | 636 | 671 | 622 | 657 | 661 | 492 | 620 | 775 | 798 |
| Income tax expense | 159 | 129 | 158 | 146 | 166 | 125 | 157 | 153 | 171 | 141 | 194 | 198 |
| Net income from continuing operations | 493 | 412 | 497 | 490 | 505 | 497 | 500 | 508 | 321 | 479 | 581 | 600 |
| Other adjustments | 0 | 0 | 0 | 0 | −19 | 0 | −21 | 0 | 0 | 0 | 0 | 0 |
| Net income | 476 | 395 | 478 | 470 | 486 | 475 | 479 | 482 | 294 | 451 | 555 | 570 |
| EPS, basic | $9.54 | $7.98 | $9.72 | $9.59 | $9.96 | $9.74 | $9.88 | $10.04 | $6.10 | $9.45 | $11.73 | $11.96 |
| EPS, diluted | $9.50 | $7.95 | $9.68 | $9.55 | $9.94 | $9.71 | $9.86 | $10.02 | $6.09 | $9.44 | $11.65 | $12.01 |
| Weighted average shares, basic | 50 | 50 | 49 | 49 | 49 | 49 | 48 | 48 | 48 | 48 | 47 | 47 |
| Weighted average shares, diluted | 50 | 50 | 49 | 49 | 49 | 49 | 48 | 48 | 48 | 48 | 47 | 47 |
| EBITDA | 730 | 621 | 732 | 716 | 749 | 701 | 739 | 745 | 577 | 704 | 858 | 818 |
| Depreciation & amortization | 56 | 57 | 56 | 60 | 59 | 62 | 61 | 64 | 65 | 64 | 62 | 0 |
| EBIT | 674 | 564 | 676 | 656 | 690 | 639 | 678 | 681 | 512 | 640 | 796 | 818 |