Delisting riskPopularity #4,811
Intchains Group (ADR) (ICG)
Builds integrated altcoin-mining machines and Ethereum staking infrastructure.
$1.04
vs last close+0.11 (+11.85%)
In millions of USD, except per-share figures · converted from CNY at the latest rate
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 5 | 4 | 18 | 9 | 11 | 20 | 6 | 1 | 5 | 1 | 2 |
| Cost of revenue | 2 | 2 | 2 | 6 | 3 | 8 | 9 | 5 | 3 | 14 | 2 | 3 |
| Gross profit | −1 | 3 | 1 | 12 | 6 | 3 | 11 | 2 | −1 | −9 | −1 | −2 |
| 3 | 3 | 7 | 4 | 6 | 7 | 6 | 4 | 5 | 3 | 3 | 6 | |
| Research & development | 2 | 2 | 5 | 2 | 2 | 7 | 4 | 2 | 3 | 2 | 2 | 3 |
| 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 3 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 3 |
| Other expenses | 0 | 0 | 0 | 0 | 2 | −1 | 0 | 0 | 0 | — | 0 | 0 |
| Operating income | −4 | 0 | −5 | 9 | 0 | −4 | 6 | −2 | −6 | −12 | −4 | −8 |
| 1 | 2 | 1 | 1 | 1 | 5 | −10 | 7 | 17 | −10 | −6 | −13 | |
| Interest income | 1 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 1 |
| Other non-operating income | −1 | −4 | −1 | 0 | −2 | −6 | 10 | −7 | −17 | 10 | 0 | 13 |
| Income before tax | −3 | 1 | −4 | 9 | 1 | 1 | −5 | 4 | 10 | −22 | −10 | −21 |
| Income tax expense | −1 | 0 | −2 | 2 | 1 | −1 | 0 | −1 | −1 | −3 | 1 | 2 |
| Net income from continuing operations | −3 | 1 | −2 | 8 | 0 | 2 | −5 | 6 | 11 | −19 | −11 | −22 |
| Net income | −3 | 1 | −2 | 8 | 0 | 2 | −5 | 6 | 11 | −19 | −11 | −22 |
| EPS, basic | −$0.05 | $0.02 | −$0.04 | $0.13 | $0.01 | $0.06 | −$0.17 | $0.19 | $0.36 | −$0.63 | −$0.18 | −$0.73 |
| EPS, diluted | −$0.05 | $0.02 | −$0.04 | $0.13 | $0.01 | $0.06 | −$0.17 | $0.19 | $0.36 | −$0.63 | −$0.18 | −$0.73 |
| Weighted average shares, basic | 60 | 60 | 60 | 60 | 60 | 30 | 30 | 30 | 30 | 30 | 61 | 30 |
| Weighted average shares, diluted | 60 | 60 | 60 | 60 | 60 | 30 | 30 | 30 | 30 | 30 | 61 | 30 |
| EBITDA | −3 | 4 | −4 | 9 | 3 | 2 | −4 | 5 | 10 | −22 | −4 | −21 |
| Depreciation & amortization | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBIT | −3 | 4 | −4 | 9 | 2 | 2 | −5 | 4 | 10 | −22 | −4 | −21 |
