Ivanhoe Electric (IE)
Develops Arizona copper while selling Typhoon-enabled geophysical data and software.
$10.28
vs last close−0.46 (−4.33%)
In millions of USD, except per-share figures
| In millions | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Cost of revenue | 1 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 20 | 24 | 0 |
| Gross profit | 0 | 0 | 0 | 0 | 1 | 0 | −14 | 0 | −19 | −23 | 0 |
| 48 | 57 | 49 | 42 | 31 | 27 | 9 | 24 | 18 | 5 | 22 | |
| Research & development | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 14 | 13 | 11 | 11 | 11 | 12 | 24 | 24 | −20 | 10 | 8 | |
| Selling & marketing | 0 | 0 | 0 | 0 | 0 | 0 | 14 | 15 | −29 | 0 | 0 |
| General & administrative | 13 | 13 | 11 | 11 | 11 | 12 | 10 | 9 | 9 | 10 | 8 |
| Other expenses | 33 | 44 | 37 | 30 | 20 | 16 | −15 | 0 | 38 | −6 | 13 |
| Operating income | −47 | −57 | −49 | −42 | −30 | −27 | −23 | −24 | −37 | −28 | −21 |
| −2 | −3 | −3 | −5 | 48 | −7 | −6 | 2 | −3 | 122 | −4 | |
| Interest income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest expense | 1 | 0 | 0 | 1 | 1 | 2 | 1 | 1 | 4 | 1 | 0 |
| Other non-operating income | 2 | 3 | 3 | 4 | −49 | 6 | 5 | −3 | −1 | −122 | 4 |
| Income before tax | −50 | −60 | −52 | −47 | 19 | −34 | −29 | −22 | −40 | 94 | −25 |
| Income tax expense | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 0 |
| Net income from continuing operations | −49 | −60 | −52 | −47 | 18 | −34 | −29 | −22 | −40 | 81 | −25 |
| Net income | −47 | −56 | −47 | −43 | 17 | −31 | −24 | −18 | −34 | 42 | −25 |
| EPS, basic | −$0.39 | −$0.46 | −$0.39 | −$0.36 | $0.14 | −$0.24 | −$0.18 | −$0.13 | −$0.24 | $0.27 | −$0.16 |
| EPS, diluted | −$0.39 | −$0.46 | −$0.39 | −$0.36 | $0.14 | −$0.24 | −$0.18 | −$0.13 | −$0.24 | $0.26 | −$0.16 |
| Weighted average shares, basic | 120 | 120 | 120 | 120 | 120 | 127 | 133 | 133 | 140 | 152 | 158 |
| Weighted average shares, diluted | 120 | 120 | 120 | 120 | 120 | 127 | 133 | 133 | 140 | 158 | 158 |
| EBITDA | −49 | −59 | −50 | −46 | 21 | −32 | −27 | −20 | −36 | 95 | −25 |
| Depreciation & amortization | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBIT | −49 | −60 | −51 | −46 | 20 | −33 | −28 | −21 | −37 | 94 | −25 |
