IDEX (IEX)
Makes specialized fluid-handling, scientific, and fire-rescue equipment through autonomous industrial businesses.
$229.88
vs last close+4.19 (+1.85%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 793 | 789 | 801 | 807 | 798 | 863 | 814 | 865 | 879 | 899 | 887 | 921 |
| Cost of revenue | 444 | 452 | 443 | 440 | 444 | 528 | 445 | 473 | 488 | 512 | 489 | 494 |
| Gross profit | 350 | 337 | 357 | 367 | 354 | 335 | 369 | 392 | 391 | 387 | 398 | 427 |
| 164 | 172 | 194 | 180 | 177 | 165 | 209 | 202 | 205 | 201 | 226 | 227 | |
| 164 | 172 | 194 | 180 | 177 | 165 | 209 | 202 | 205 | 201 | 218 | 224 | |
| General & administrative | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 0 |
| Other expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 3 |
| Operating income | 186 | 165 | 164 | 187 | 177 | 170 | 160 | 190 | 186 | 186 | 172 | 200 |
| 76 | −25 | −9 | −7 | −22 | −19 | −36 | −20 | −15 | −18 | −15 | −14 | |
| Interest expense | 14 | 12 | 9 | 8 | 10 | 17 | 16 | 16 | 17 | 16 | 16 | 15 |
| Other non-operating income | −90 | 13 | 0 | −1 | 12 | 2 | 20 | 5 | −1 | 2 | −1 | −1 |
| Income before tax | 262 | 140 | 155 | 179 | 154 | 151 | 125 | 170 | 171 | 168 | 157 | 186 |
| Income tax expense | 53 | 32 | 33 | 38 | 36 | 28 | 29 | 39 | 43 | 39 | 37 | 43 |
| Net income from continuing operations | 209 | 108 | 121 | 141 | 119 | 123 | 95 | 131 | 128 | 128 | 120 | 143 |
| Net income | 209 | 109 | 121 | 141 | 119 | 123 | 96 | 132 | 128 | 128 | 120 | 143 |
| EPS, basic | $2.77 | $1.43 | $1.60 | $1.86 | $1.57 | $1.62 | $1.26 | $1.74 | $1.70 | $1.72 | $1.61 | $1.94 |
| EPS, diluted | $2.75 | $1.43 | $1.60 | $1.86 | $1.57 | $1.62 | $1.26 | $1.74 | $1.70 | $1.71 | $1.61 | $1.93 |
| Weighted average shares, basic | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 75 | 75 | 74 | 74 |
| Weighted average shares, diluted | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 76 | 75 | 75 | 74 | 74 |
| EBITDA | 314 | 191 | 205 | 228 | 209 | 219 | 191 | 237 | 239 | 237 | 227 | 201 |
| Depreciation & amortization | 39 | 40 | 41 | 40 | 44 | 51 | 50 | 51 | 52 | 54 | 54 | 0 |
| EBIT | 276 | 152 | 164 | 187 | 165 | 168 | 141 | 186 | 187 | 184 | 173 | 201 |
