IHS (IHS)
Leases shared telecom-tower infrastructure to mobile-network operators across emerging markets.
$8.44
vs last close−0.00 (−0.06%)
In millions of USD, except per-share figures
| In millions | Q3 FY23Sep 2023 | Q4 FY23Dec 2023 | Q1 FY24Mar 2024 | Q2 FY24Jun 2024 | Q3 FY24Sep 2024 | Q4 FY24Dec 2024 | Q1 FY25Mar 2025 | Q2 FY25Jun 2025 | Q3 FY25Sep 2025 | Q4 FY25Dec 2025 | Q1 FY26Mar 2026 | Q2 FY26Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 510 | 418 | 435 | 420 | 438 | 440 | 433 | 455 | 254 | 415 | 429 |
| Cost of revenue | 253 | 234 | 257 | 207 | 202 | 228 | 214 | 211 | 239 | 96 | 184 | 222 |
| Gross profit | 214 | 276 | 160 | 229 | 219 | 210 | 226 | 222 | 216 | 158 | 231 | 207 |
| 201 | 115 | 80 | 81 | 93 | −2 | 63 | 76 | 56 | 2 | 111 | 124 | |
| 97 | 99 | 71 | 79 | 97 | −45 | 63 | 75 | 58 | 24 | 106 | 125 | |
| Selling & marketing | 3 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & administrative | 93 | 99 | 66 | 79 | 97 | −45 | 63 | 75 | 58 | 0 | 0 | 125 |
| Other expenses | 104 | 16 | 8 | 2 | −4 | 43 | 0 | 1 | −2 | −22 | 6 | −1 |
| Operating income | 14 | 161 | 81 | 148 | 126 | 212 | 163 | 146 | 160 | 156 | 120 | 83 |
| −266 | −625 | −1,640 | −236 | −325 | 24 | −94 | −79 | 29 | 210 | −3 | −57 | |
| Interest income | 6 | 8 | 4 | 4 | 26 | −15 | 21 | 36 | 12 | 3 | 117 | 17 |
| Interest expense | 272 | 109 | 109 | 104 | 351 | −120 | 114 | 114 | 87 | 29 | 81 | 82 |
| Other non-operating income | −104 | 514 | 1,531 | 130 | −26 | 1,686 | −21 | −21 | −29 | −238 | −79 | −25 |
| Income before tax | −252 | −464 | −1,559 | −88 | −199 | 236 | 69 | 68 | 188 | 366 | 117 | 26 |
| Income tax expense | 17 | 18 | −2 | 36 | 6 | −7 | 39 | 35 | 41 | −29 | 50 | 41 |
| Net income from continuing operations | −269 | −482 | −1,557 | −124 | −206 | 243 | 31 | 32 | 147 | 394 | 67 | −15 |
| Discontinued operations | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −478 | 9 | 8 |
| Other adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −267 | −479 | −1,553 | −121 | −204 | 247 | 33 | 35 | 151 | −76 | 76 | −9 |
| EPS, basic | −$0.79 | −$1.36 | −$4.67 | −$0.36 | −$0.61 | $0.74 | $0.10 | $0.11 | $0.44 | −$0.23 | $0.23 | −$0.03 |
| EPS, diluted | −$0.79 | −$1.36 | −$4.67 | −$0.36 | −$0.61 | $0.73 | $0.10 | $0.10 | $0.44 | −$0.23 | $0.22 | −$0.03 |
| Weighted average shares, basic | 334 | 333 | 333 | 333 | 335 | 333 | 331 | 322 | 343 | 336 | 336 | 338 |
| Weighted average shares, diluted | 334 | 333 | 333 | 333 | 335 | 338 | 331 | 354 | 343 | 336 | 343 | 344 |
| EBITDA | 224 | −258 | −1,360 | 106 | 243 | −1,408 | 273 | 256 | 283 | 487 | 256 | 165 |
| Depreciation & amortization | 107 | 95 | 90 | 87 | 91 | 66 | 89 | 89 | 95 | 93 | 57 | 57 |
| EBIT | 117 | −353 | −1,450 | 18 | 152 | −1,474 | 184 | 167 | 188 | 394 | 198 | 108 |
